Skip to main content
IL Regular Public School District 3 Schools

Milford Area PSD 124

Milford, IL 60953 • Iroquois County • 3 Operating Schools
(815) 889-5176

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 492 students
Census F-33 • FY 2024
Total Revenue
$13,800,000
Total Expenditure
$14,285,000
Classroom Instruction
$6,244,000
Outstanding Debt
$14,825,000

Revenue Sources

State Government Funds: $5,505,000 (39.9%) Local Taxes & Fees: $6,990,000 (50.7%) Federal Aid: $1,305,000 (9.5%)
State Government Funds $5,505,000 39.9%
Local Taxes & Fees $6,990,000 50.7%
Federal Aid $1,305,000 9.5%
Total Revenue $13,800,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,244,000 (43.7%) Support Services: $3,954,000 (27.7%) Capital Outlays: $2,306,000 (16.1%) Other / Operations: $1,781,000 (12.5%)
Classroom Instruction $6,244,000 43.7%
Support Services $3,954,000 27.7%
Capital Outlays $2,306,000 16.1%
Other / Operations $1,781,000 12.5%
Total Expenditure $14,285,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $21,734$21,734FY 2020 Expenditure/Student: $21,526$21,526FY 2020538 stdsFY 2021 Revenue/Student: $24,828$24,828FY 2021 Expenditure/Student: $22,461$22,461FY 2021488 stdsFY 2022 Revenue/Student: $24,057$24,057FY 2022 Expenditure/Student: $21,401$21,401FY 2022526 stdsFY 2023 Revenue/Student: $26,530$26,530FY 2023 Expenditure/Student: $25,127$25,127FY 2023519 stdsFY 2024 Revenue/Student: $28,049$28,049FY 2024 Expenditure/Student: $29,035$29,035FY 2024492 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,035

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 492 $13,800,000 $14,285,000 $6,244,000 $2,306,000 $14,825,000
FY 2023 519 $13,769,000 $13,041,000 $6,055,000 $1,022,000 $15,310,000
FY 2022 526 $12,654,000 $11,257,000 $5,174,000 $536,000 $16,245,000
FY 2021 488 $12,116,000 $10,961,000 $5,547,000 $319,000 $16,843,000
FY 2020 538 $11,693,000 $11,581,000 $5,050,000 $964,000 $17,241,000