Skip to main content
IA Regular Public School District 5 Schools

Mid-Prairie Comm School District

Wellman, IA 52356 • Washington County • 5 Operating Schools
(319) 646-6093
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,418 students
Census F-33 • FY 2024
Total Revenue
$26,008,000
Total Expenditure
$29,111,000
Classroom Instruction
$12,499,000
Outstanding Debt
$23,178,000

Revenue Sources

State Government Funds: $11,059,000 (42.5%) Local Taxes & Fees: $13,800,000 (53.1%) Federal Aid: $1,149,000 (4.4%)
State Government Funds $11,059,000 42.5%
Local Taxes & Fees $13,800,000 53.1%
Federal Aid $1,149,000 4.4%
Total Revenue $26,008,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,499,000 (42.9%) Support Services: $6,192,000 (21.3%) Capital Outlays: $8,570,000 (29.4%) Other / Operations: $1,850,000 (6.4%)
Classroom Instruction $12,499,000 42.9%
Support Services $6,192,000 21.3%
Capital Outlays $8,570,000 29.4%
Other / Operations $1,850,000 6.4%
Total Expenditure $29,111,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,890$14,890FY 2020 Expenditure/Student: $13,359$13,359FY 20201,474 stdsFY 2021 Revenue/Student: $16,621$16,621FY 2021 Expenditure/Student: $14,682$14,682FY 20211,429 stdsFY 2022 Revenue/Student: $17,243$17,243FY 2022 Expenditure/Student: $14,970$14,970FY 20221,453 stdsFY 2023 Revenue/Student: $17,987$17,987FY 2023 Expenditure/Student: $17,755$17,755FY 20231,446 stdsFY 2024 Revenue/Student: $18,341$18,341FY 2024 Expenditure/Student: $20,530$20,530FY 20241,418 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,530

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,418 $26,008,000 $29,111,000 $12,499,000 $8,570,000 $23,178,000
FY 2023 1,446 $26,009,000 $25,674,000 $12,188,000 $5,272,000 $16,667,000
FY 2022 1,453 $25,054,000 $21,752,000 $12,187,000 $1,879,000 $5,856,000
FY 2021 1,429 $23,751,000 $20,981,000 $12,264,000 $1,576,000 $7,510,000
FY 2020 1,474 $21,948,000 $19,691,000 $11,066,000 $1,927,000 $9,038,000