Skip to main content
NM Regular Public School District 4 Schools

MESA VISTA

OJO CALIENTE, NM 87549 • Rio Arriba County • 4 Operating Schools
(575) 583-2645
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 256 students
Census F-33 • FY 2024
Total Revenue
$6,979,000
Total Expenditure
$6,167,000
Classroom Instruction
$2,328,000
Outstanding Debt
$4,985,000

Revenue Sources

State Government Funds: $5,658,000 (81.1%) Local Taxes & Fees: $765,000 (11%) Federal Aid: $556,000 (8%)
State Government Funds $5,658,000 81.1%
Local Taxes & Fees $765,000 11%
Federal Aid $556,000 8%
Total Revenue $6,979,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,328,000 (37.7%) Support Services: $3,182,000 (51.6%) Capital Outlays: $345,000 (5.6%) Other / Operations: $312,000 (5.1%)
Classroom Instruction $2,328,000 37.7%
Support Services $3,182,000 51.6%
Capital Outlays $345,000 5.6%
Other / Operations $312,000 5.1%
Total Expenditure $6,167,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $22,711$22,711FY 2020 Expenditure/Student: $20,091$20,091FY 2020253 stdsFY 2021 Revenue/Student: $20,368$20,368FY 2021 Expenditure/Student: $18,713$18,713FY 2021247 stdsFY 2022 Revenue/Student: $23,173$23,173FY 2022 Expenditure/Student: $20,877$20,877FY 2022243 stdsFY 2023 Revenue/Student: $26,236$26,236FY 2023 Expenditure/Student: $24,374$24,374FY 2023246 stdsFY 2024 Revenue/Student: $27,262$27,262FY 2024 Expenditure/Student: $24,090$24,090FY 2024256 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,262

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 256 $6,979,000 $6,167,000 $2,328,000 $345,000 $4,985,000
FY 2023 246 $6,454,000 $5,996,000 $2,219,000 $330,000 $5,360,000
FY 2022 243 $5,631,000 $5,073,000 $1,851,000 $322,000 $3,230,000
FY 2021 247 $5,031,000 $4,622,000 $1,609,000 $127,000 $3,590,000
FY 2020 253 $5,746,000 $5,083,000 $1,814,000 $474,000 $3,940,000