Skip to main content
TX Regular Public School District 3 Schools

MERKEL ISD

MERKEL, TX 79536 • Taylor County • 3 Operating Schools
(325) 928-5813
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,127 students
Census F-33 • FY 2024
Total Revenue
$17,902,000
Total Expenditure
$16,537,000
Classroom Instruction
$8,467,000
Outstanding Debt
$8,075,000

Revenue Sources

State Government Funds: $10,396,000 (58.1%) Local Taxes & Fees: $5,321,000 (29.7%) Federal Aid: $2,185,000 (12.2%)
State Government Funds $10,396,000 58.1%
Local Taxes & Fees $5,321,000 29.7%
Federal Aid $2,185,000 12.2%
Total Revenue $17,902,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,467,000 (51.2%) Support Services: $4,640,000 (28.1%) Capital Outlays: $2,055,000 (12.4%) Other / Operations: $1,375,000 (8.3%)
Classroom Instruction $8,467,000 51.2%
Support Services $4,640,000 28.1%
Capital Outlays $2,055,000 12.4%
Other / Operations $1,375,000 8.3%
Total Expenditure $16,537,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $12,669$12,669FY 2020 Expenditure/Student: $10,787$10,787FY 20201,108 stdsFY 2021 Revenue/Student: $13,213$13,213FY 2021 Expenditure/Student: $11,224$11,224FY 20211,097 stdsFY 2022 Revenue/Student: $14,534$14,534FY 2022 Expenditure/Student: $12,853$12,853FY 20221,087 stdsFY 2023 Revenue/Student: $14,973$14,973FY 2023 Expenditure/Student: $13,012$13,012FY 20231,140 stdsFY 2024 Revenue/Student: $15,885$15,885FY 2024 Expenditure/Student: $14,673$14,673FY 20241,127 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,885

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,127 $17,902,000 $16,537,000 $8,467,000 $2,055,000 $8,075,000
FY 2023 1,140 $17,069,000 $14,834,000 $7,816,000 $842,000 $8,715,000
FY 2022 1,087 $15,799,000 $13,971,000 $7,659,000 $212,000 $9,335,000
FY 2021 1,097 $14,495,000 $12,313,000 $7,068,000 $0 $9,935,000
FY 2020 1,108 $14,037,000 $11,952,000 $6,849,000 $0 $10,520,000