Skip to main content
CA Regular Public School District 3 Schools

Mendocino County Office of Education

Ukiah, CA 95482 • Mendocino County • 3 Operating Schools
(707) 467-5000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 43 students
Census F-33 • FY 2024
Total Revenue
$45,941,000
Total Expenditure
$39,813,000
Classroom Instruction
$6,638,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $25,292,000 (55.1%) Local Taxes & Fees: $14,263,000 (31%) Federal Aid: $6,386,000 (13.9%)
State Government Funds $25,292,000 55.1%
Local Taxes & Fees $14,263,000 31%
Federal Aid $6,386,000 13.9%
Total Revenue $45,941,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,638,000 (16.7%) Support Services: $20,112,000 (50.5%) Capital Outlays: $269,000 (0.7%) Other / Operations: $12,794,000 (32.1%)
Classroom Instruction $6,638,000 16.7%
Support Services $20,112,000 50.5%
Capital Outlays $269,000 0.7%
Other / Operations $12,794,000 32.1%
Total Expenditure $39,813,000 100.0%

Financial Comparison & Trends Chart

$0$307,250$614,500$921,750$1,229,000FY 2020 Revenue/Student: $664,943$664,943FY 2020 Expenditure/Student: $632,094$632,094FY 202053 stdsFY 2021 Revenue/Student: $366,431$366,431FY 2021 Expenditure/Student: $337,157$337,157FY 2021102 stdsFY 2022 Revenue/Student: $460,420$460,420FY 2022 Expenditure/Student: $403,523$403,523FY 202288 stdsFY 2023 Revenue/Student: $509,733$509,733FY 2023 Expenditure/Student: $461,640$461,640FY 202386 stdsFY 2024 Revenue/Student: $1,068,395$1,068,395FY 2024 Expenditure/Student: $925,884$925,884FY 202443 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1,068,395

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 43 $45,941,000 $39,813,000 $6,638,000 $269,000 N/A
FY 2023 86 $43,837,000 $39,701,000 $7,564,000 $78,000 N/A
FY 2022 88 $40,517,000 $35,510,000 $6,413,000 $131,000 N/A
FY 2021 102 $37,376,000 $34,390,000 $5,563,000 $118,000 N/A
FY 2020 53 $35,242,000 $33,501,000 $5,382,000 $65,000 $0