Skip to main content
TX Regular Public School District 4 Schools

MEMPHIS ISD

MEMPHIS, TX 79245 • Hall County • 4 Operating Schools
(806) 259-5900
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 400 students
Census F-33 • FY 2024
Total Revenue
$9,158,000
Total Expenditure
$11,169,000
Classroom Instruction
$4,835,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,254,000 (57.4%) Local Taxes & Fees: $2,738,000 (29.9%) Federal Aid: $1,166,000 (12.7%)
State Government Funds $5,254,000 57.4%
Local Taxes & Fees $2,738,000 29.9%
Federal Aid $1,166,000 12.7%
Total Revenue $9,158,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,835,000 (43.3%) Support Services: $2,992,000 (26.8%) Capital Outlays: $2,816,000 (25.2%) Other / Operations: $526,000 (4.7%)
Classroom Instruction $4,835,000 43.3%
Support Services $2,992,000 26.8%
Capital Outlays $2,816,000 25.2%
Other / Operations $526,000 4.7%
Total Expenditure $11,169,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $16,129$16,129FY 2020 Expenditure/Student: $14,912$14,912FY 2020465 stdsFY 2021 Revenue/Student: $20,885$20,885FY 2021 Expenditure/Student: $18,977$18,977FY 2021443 stdsFY 2022 Revenue/Student: $21,498$21,498FY 2022 Expenditure/Student: $19,959$19,959FY 2022442 stdsFY 2023 Revenue/Student: $21,815$21,815FY 2023 Expenditure/Student: $20,993$20,993FY 2023432 stdsFY 2024 Revenue/Student: $22,895$22,895FY 2024 Expenditure/Student: $27,923$27,923FY 2024400 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,923

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 400 $9,158,000 $11,169,000 $4,835,000 $2,816,000 $0
FY 2023 432 $9,424,000 $9,069,000 $4,680,000 $877,000 $0
FY 2022 442 $9,502,000 $8,822,000 $4,841,000 $632,000 $0
FY 2021 443 $9,252,000 $8,407,000 $3,980,000 $1,505,000 $0
FY 2020 465 $7,500,000 $6,934,000 $3,999,000 $226,000 $0