Skip to main content
MT Regular Public School District 1 Schools

Melstone H S

Melstone, MT 59054 • Musselshell County • 1 Operating Schools
(406) 358-2352
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 32 students
Census F-33 • FY 2024
Total Revenue
$937,000
Total Expenditure
$903,000
Classroom Instruction
$490,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $565,000 (60.3%) Local Taxes & Fees: $356,000 (38%) Federal Aid: $16,000 (1.7%)
State Government Funds $565,000 60.3%
Local Taxes & Fees $356,000 38%
Federal Aid $16,000 1.7%
Total Revenue $937,000 100.0%

Expenditure Allocation

Classroom Instruction: $490,000 (54.3%) Support Services: $352,000 (39%) Other / Operations: $61,000 (6.8%)
Classroom Instruction $490,000 54.3%
Support Services $352,000 39%
Capital Outlays $0 0%
Other / Operations $61,000 6.8%
Total Expenditure $903,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $31,222$31,222FY 2020 Expenditure/Student: $32,481$32,481FY 202027 stdsFY 2021 Revenue/Student: $33,160$33,160FY 2021 Expenditure/Student: $34,160$34,160FY 202125 stdsFY 2022 Revenue/Student: $27,452$27,452FY 2022 Expenditure/Student: $26,355$26,355FY 202231 stdsFY 2023 Revenue/Student: $28,727$28,727FY 2023 Expenditure/Student: $27,333$27,333FY 202333 stdsFY 2024 Revenue/Student: $29,281$29,281FY 2024 Expenditure/Student: $28,219$28,219FY 202432 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,160

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 32 $937,000 $903,000 $490,000 $0 $0
FY 2023 33 $948,000 $902,000 $524,000 $0 $0
FY 2022 31 $851,000 $817,000 $491,000 $32,000 $0
FY 2021 25 $829,000 $854,000 $569,000 $0 $0
FY 2020 27 $843,000 $877,000 $567,000 $9,000 $0