Skip to main content
NM Regular Public School District 3 Schools

MELROSE

MELROSE, NM 88124 • Curry County • 3 Operating Schools
(575) 253-4269
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 294 students
Census F-33 • FY 2024
Total Revenue
$6,997,000
Total Expenditure
$6,087,000
Classroom Instruction
$3,009,000
Outstanding Debt
$300,000

Revenue Sources

State Government Funds: $6,010,000 (85.9%) Local Taxes & Fees: $640,000 (9.1%) Federal Aid: $347,000 (5%)
State Government Funds $6,010,000 85.9%
Local Taxes & Fees $640,000 9.1%
Federal Aid $347,000 5%
Total Revenue $6,997,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,009,000 (49.4%) Support Services: $2,045,000 (33.6%) Capital Outlays: $787,000 (12.9%) Other / Operations: $246,000 (4%)
Classroom Instruction $3,009,000 49.4%
Support Services $2,045,000 33.6%
Capital Outlays $787,000 12.9%
Other / Operations $246,000 4%
Total Expenditure $6,087,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $14,729$14,729FY 2020 Expenditure/Student: $13,949$13,949FY 2020292 stdsFY 2021 Revenue/Student: $13,562$13,562FY 2021 Expenditure/Student: $13,712$13,712FY 2021292 stdsFY 2022 Revenue/Student: $18,213$18,213FY 2022 Expenditure/Student: $17,097$17,097FY 2022267 stdsFY 2023 Revenue/Student: $18,261$18,261FY 2023 Expenditure/Student: $17,607$17,607FY 2023295 stdsFY 2024 Revenue/Student: $23,799$23,799FY 2024 Expenditure/Student: $20,704$20,704FY 2024294 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,799

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 294 $6,997,000 $6,087,000 $3,009,000 $787,000 $300,000
FY 2023 295 $5,387,000 $5,194,000 $2,678,000 $418,000 $420,000
FY 2022 267 $4,863,000 $4,565,000 $2,285,000 $472,000 $535,000
FY 2021 292 $3,960,000 $4,004,000 $1,901,000 $209,000 $345,000
FY 2020 292 $4,301,000 $4,073,000 $2,107,000 $319,000 $450,000