Skip to main content
MN Regular Public School District 3 Schools

MELROSE PUBLIC SCHOOL DISTRICT

MELROSE, MN 56352 • Stearns County • 3 Operating Schools
(320) 256-5160
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,266 students
Census F-33 • FY 2024
Total Revenue
$22,159,000
Total Expenditure
$21,014,000
Classroom Instruction
$12,226,000
Outstanding Debt
$3,241,000

Revenue Sources

State Government Funds: $16,706,000 (75.4%) Local Taxes & Fees: $4,443,000 (20.1%) Federal Aid: $1,010,000 (4.6%)
State Government Funds $16,706,000 75.4%
Local Taxes & Fees $4,443,000 20.1%
Federal Aid $1,010,000 4.6%
Total Revenue $22,159,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,226,000 (58.2%) Support Services: $5,321,000 (25.3%) Capital Outlays: $734,000 (3.5%) Other / Operations: $2,733,000 (13%)
Classroom Instruction $12,226,000 58.2%
Support Services $5,321,000 25.3%
Capital Outlays $734,000 3.5%
Other / Operations $2,733,000 13%
Total Expenditure $21,014,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,648$13,648FY 2020 Expenditure/Student: $13,624$13,624FY 20201,316 stdsFY 2021 Revenue/Student: $14,942$14,942FY 2021 Expenditure/Student: $14,488$14,488FY 20211,269 stdsFY 2022 Revenue/Student: $15,853$15,853FY 2022 Expenditure/Student: $15,597$15,597FY 20221,269 stdsFY 2023 Revenue/Student: $16,166$16,166FY 2023 Expenditure/Student: $15,801$15,801FY 20231,277 stdsFY 2024 Revenue/Student: $17,503$17,503FY 2024 Expenditure/Student: $16,599$16,599FY 20241,266 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,503

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,266 $22,159,000 $21,014,000 $12,226,000 $734,000 $3,241,000
FY 2023 1,277 $20,644,000 $20,178,000 $11,322,000 $439,000 $3,876,000
FY 2022 1,269 $20,118,000 $19,792,000 $10,802,000 $560,000 $4,836,000
FY 2021 1,269 $18,961,000 $18,385,000 $9,922,000 $931,000 $6,056,000
FY 2020 1,316 $17,961,000 $17,929,000 $9,782,000 $984,000 $7,253,000