Skip to main content
ID Regular Public School District 2 Schools

MELBA JOINT DISTRICT

MELBA, ID 83641 • Canyon County • 2 Operating Schools
(208) 495-1141

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 802 students
Census F-33 • FY 2024
Total Revenue
$11,436,000
Total Expenditure
$9,105,000
Classroom Instruction
$4,556,000
Outstanding Debt
$3,485,000

Revenue Sources

State Government Funds: $8,316,000 (72.7%) Local Taxes & Fees: $1,677,000 (14.7%) Federal Aid: $1,443,000 (12.6%)
State Government Funds $8,316,000 72.7%
Local Taxes & Fees $1,677,000 14.7%
Federal Aid $1,443,000 12.6%
Total Revenue $11,436,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,556,000 (50%) Support Services: $3,406,000 (37.4%) Capital Outlays: $546,000 (6%) Other / Operations: $597,000 (6.6%)
Classroom Instruction $4,556,000 50%
Support Services $3,406,000 37.4%
Capital Outlays $546,000 6%
Other / Operations $597,000 6.6%
Total Expenditure $9,105,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $9,157$9,157FY 2020 Expenditure/Student: $7,790$7,790FY 2020868 stdsFY 2021 Revenue/Student: $10,284$10,284FY 2021 Expenditure/Student: $8,401$8,401FY 2021872 stdsFY 2022 Revenue/Student: $10,964$10,964FY 2022 Expenditure/Student: $8,833$8,833FY 2022854 stdsFY 2023 Revenue/Student: $12,137$12,137FY 2023 Expenditure/Student: $9,640$9,640FY 2023824 stdsFY 2024 Revenue/Student: $14,259$14,259FY 2024 Expenditure/Student: $11,353$11,353FY 2024802 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,259

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 802 $11,436,000 $9,105,000 $4,556,000 $546,000 $3,485,000
FY 2023 824 $10,001,000 $7,943,000 $4,136,000 $293,000 $5,245,000
FY 2022 854 $9,363,000 $7,543,000 $3,960,000 $366,000 $6,370,000
FY 2021 872 $8,968,000 $7,326,000 $3,733,000 $630,000 $7,200,000
FY 2020 868 $7,948,000 $6,762,000 $3,761,000 $128,000 $7,795,000