Skip to main content
MT Regular Public School District 3 Schools

Medicine Lake K-12 Schools

Medicine Lake, MT 59247 • Sheridan County • 3 Operating Schools
(406) 789-2211
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 83 students
Census F-33 • FY 2024
Total Revenue
$3,581,000
Total Expenditure
$3,418,000
Classroom Instruction
$1,581,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,212,000 (33.8%) Local Taxes & Fees: $2,030,000 (56.7%) Federal Aid: $339,000 (9.5%)
State Government Funds $1,212,000 33.8%
Local Taxes & Fees $2,030,000 56.7%
Federal Aid $339,000 9.5%
Total Revenue $3,581,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,581,000 (46.3%) Support Services: $961,000 (28.1%) Capital Outlays: $687,000 (20.1%) Other / Operations: $189,000 (5.5%)
Classroom Instruction $1,581,000 46.3%
Support Services $961,000 28.1%
Capital Outlays $687,000 20.1%
Other / Operations $189,000 5.5%
Total Expenditure $3,418,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $29,456$29,456FY 2020 Expenditure/Student: $36,962$36,962FY 202079 stdsFY 2021 Revenue/Student: $31,842$31,842FY 2021 Expenditure/Student: $35,342$35,342FY 202176 stdsFY 2022 Revenue/Student: $30,100$30,100FY 2022 Expenditure/Student: $30,011$30,011FY 202290 stdsFY 2023 Revenue/Student: $39,548$39,548FY 2023 Expenditure/Student: $42,298$42,298FY 202384 stdsFY 2024 Revenue/Student: $43,145$43,145FY 2024 Expenditure/Student: $41,181$41,181FY 202483 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $43,145

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 83 $3,581,000 $3,418,000 $1,581,000 $687,000 $0
FY 2023 84 $3,322,000 $3,553,000 $1,908,000 $425,000 $0
FY 2022 90 $2,709,000 $2,701,000 $1,581,000 $27,000 $0
FY 2021 76 $2,420,000 $2,686,000 $1,611,000 $82,000 $0
FY 2020 79 $2,327,000 $2,920,000 $1,588,000 $371,000 $0