Skip to main content
OH Regular Public School District 3 Schools

Mechanicsburg Exempted Village

Mechanicsburg, OH 43044 • Champaign County • 3 Operating Schools
(937) 834-2453
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 855 students
Census F-33 • FY 2024
Total Revenue
$16,702,000
Total Expenditure
$16,463,000
Classroom Instruction
$7,896,000
Outstanding Debt
$4,725,000

Revenue Sources

State Government Funds: $7,719,000 (46.2%) Local Taxes & Fees: $7,666,000 (45.9%) Federal Aid: $1,317,000 (7.9%)
State Government Funds $7,719,000 46.2%
Local Taxes & Fees $7,666,000 45.9%
Federal Aid $1,317,000 7.9%
Total Revenue $16,702,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,896,000 (48%) Support Services: $4,986,000 (30.3%) Capital Outlays: $1,828,000 (11.1%) Other / Operations: $1,753,000 (10.6%)
Classroom Instruction $7,896,000 48%
Support Services $4,986,000 30.3%
Capital Outlays $1,828,000 11.1%
Other / Operations $1,753,000 10.6%
Total Expenditure $16,463,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,772$14,772FY 2020 Expenditure/Student: $14,721$14,721FY 2020858 stdsFY 2021 Revenue/Student: $15,427$15,427FY 2021 Expenditure/Student: $15,335$15,335FY 2021837 stdsFY 2022 Revenue/Student: $16,188$16,188FY 2022 Expenditure/Student: $17,464$17,464FY 2022837 stdsFY 2023 Revenue/Student: $17,478$17,478FY 2023 Expenditure/Student: $16,682$16,682FY 2023864 stdsFY 2024 Revenue/Student: $19,535$19,535FY 2024 Expenditure/Student: $19,255$19,255FY 2024855 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,535

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 855 $16,702,000 $16,463,000 $7,896,000 $1,828,000 $4,725,000
FY 2023 864 $15,101,000 $14,413,000 $7,343,000 $847,000 $5,275,000
FY 2022 837 $13,549,000 $14,617,000 $6,666,000 $1,266,000 $5,780,000
FY 2021 837 $12,912,000 $12,835,000 $6,510,000 $107,000 $4,735,000
FY 2020 858 $12,674,000 $12,631,000 $6,508,000 $106,000 $5,516,000