Skip to main content
CA Regular Public School District 1 Schools

McSwain Union Elementary

Merced, CA 95341 • Merced County • 1 Operating Schools
(209) 354-2700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 939 students
Census F-33 • FY 2024
Total Revenue
$17,976,000
Total Expenditure
$15,929,000
Classroom Instruction
$7,555,000
Outstanding Debt
$2,842,000

Revenue Sources

State Government Funds: $10,587,000 (58.9%) Local Taxes & Fees: $6,477,000 (36%) Federal Aid: $912,000 (5.1%)
State Government Funds $10,587,000 58.9%
Local Taxes & Fees $6,477,000 36%
Federal Aid $912,000 5.1%
Total Revenue $17,976,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,555,000 (47.4%) Support Services: $4,936,000 (31%) Capital Outlays: $2,575,000 (16.2%) Other / Operations: $863,000 (5.4%)
Classroom Instruction $7,555,000 47.4%
Support Services $4,936,000 31%
Capital Outlays $2,575,000 16.2%
Other / Operations $863,000 5.4%
Total Expenditure $15,929,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $11,591$11,591FY 2020 Expenditure/Student: $11,461$11,461FY 2020859 stdsFY 2021 Revenue/Student: $12,803$12,803FY 2021 Expenditure/Student: $11,664$11,664FY 2021839 stdsFY 2022 Revenue/Student: $14,125$14,125FY 2022 Expenditure/Student: $13,310$13,310FY 2022832 stdsFY 2023 Revenue/Student: $19,810$19,810FY 2023 Expenditure/Student: $16,959$16,959FY 2023883 stdsFY 2024 Revenue/Student: $19,144$19,144FY 2024 Expenditure/Student: $16,964$16,964FY 2024939 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,810

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 939 $17,976,000 $15,929,000 $7,555,000 $2,575,000 $2,842,000
FY 2023 883 $17,492,000 $14,975,000 $7,399,000 $2,502,000 $2,842,000
FY 2022 832 $11,752,000 $11,074,000 $6,598,000 $319,000 $2,685,000
FY 2021 839 $10,742,000 $9,786,000 $6,109,000 $43,000 $3,026,000
FY 2020 859 $9,957,000 $9,845,000 $5,987,000 $0 $3,365,000