Skip to main content
AZ Regular Public School District 1 Schools

McNeal Elementary District (4181)

McNeal, AZ 85617 • Cochise County • 1 Operating Schools
(520) 642-3356
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 39 students
Census F-33 • FY 2024
Total Revenue
$1,083,000
Total Expenditure
$885,000
Classroom Instruction
$343,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $579,000 (53.5%) Local Taxes & Fees: $281,000 (25.9%) Federal Aid: $223,000 (20.6%)
State Government Funds $579,000 53.5%
Local Taxes & Fees $281,000 25.9%
Federal Aid $223,000 20.6%
Total Revenue $1,083,000 100.0%

Expenditure Allocation

Classroom Instruction: $343,000 (38.8%) Support Services: $430,000 (48.6%) Capital Outlays: $49,000 (5.5%) Other / Operations: $63,000 (7.1%)
Classroom Instruction $343,000 38.8%
Support Services $430,000 48.6%
Capital Outlays $49,000 5.5%
Other / Operations $63,000 7.1%
Total Expenditure $885,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $19,302$19,302FY 2020 Expenditure/Student: $14,679$14,679FY 202053 stdsFY 2021 Revenue/Student: $25,762$25,762FY 2021 Expenditure/Student: $22,310$22,310FY 202142 stdsFY 2022 Revenue/Student: $21,592$21,592FY 2022 Expenditure/Student: $20,082$20,082FY 202249 stdsFY 2023 Revenue/Student: $27,727$27,727FY 2023 Expenditure/Student: $28,136$28,136FY 202344 stdsFY 2024 Revenue/Student: $27,769$27,769FY 2024 Expenditure/Student: $22,692$22,692FY 202439 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,136

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 39 $1,083,000 $885,000 $343,000 $49,000 $0
FY 2023 44 $1,220,000 $1,238,000 $531,000 $33,000 $0
FY 2022 49 $1,058,000 $984,000 $482,000 $66,000 $0
FY 2021 42 $1,082,000 $937,000 $458,000 $56,000 $0
FY 2020 53 $1,023,000 $778,000 $429,000 $4,000 $0