Skip to main content
MI Regular Public School District 3 Schools

McBain Rural Agricultural Schools

MC BAIN, MI 49657 • Missaukee County • 3 Operating Schools
(231) 825-2165
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,076 students
Census F-33 • FY 2024
Total Revenue
$17,988,000
Total Expenditure
$16,974,000
Classroom Instruction
$9,249,000
Outstanding Debt
$1,736,000

Revenue Sources

State Government Funds: $12,107,000 (67.3%) Local Taxes & Fees: $4,577,000 (25.4%) Federal Aid: $1,304,000 (7.2%)
State Government Funds $12,107,000 67.3%
Local Taxes & Fees $4,577,000 25.4%
Federal Aid $1,304,000 7.2%
Total Revenue $17,988,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,249,000 (54.5%) Support Services: $5,611,000 (33.1%) Capital Outlays: $1,141,000 (6.7%) Other / Operations: $973,000 (5.7%)
Classroom Instruction $9,249,000 54.5%
Support Services $5,611,000 33.1%
Capital Outlays $1,141,000 6.7%
Other / Operations $973,000 5.7%
Total Expenditure $16,974,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $10,855$10,855FY 2020 Expenditure/Student: $10,100$10,100FY 20201,065 stdsFY 2021 Revenue/Student: $12,389$12,389FY 2021 Expenditure/Student: $11,288$11,288FY 20211,007 stdsFY 2022 Revenue/Student: $13,295$13,295FY 2022 Expenditure/Student: $13,265$13,265FY 20221,008 stdsFY 2023 Revenue/Student: $15,189$15,189FY 2023 Expenditure/Student: $14,914$14,914FY 20231,037 stdsFY 2024 Revenue/Student: $16,717$16,717FY 2024 Expenditure/Student: $15,775$15,775FY 20241,076 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,717

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,076 $17,988,000 $16,974,000 $9,249,000 $1,141,000 $1,736,000
FY 2023 1,037 $15,751,000 $15,466,000 $8,761,000 $235,000 $0
FY 2022 1,008 $13,401,000 $13,371,000 $7,357,000 $570,000 $0
FY 2021 1,007 $12,476,000 $11,367,000 $6,847,000 $163,000 $0
FY 2020 1,065 $11,561,000 $10,756,000 $6,484,000 $124,000 $200,000