Skip to main content
IL Regular Public School District 2 Schools

Mazon-Verona-Kinsman ESD 2C

Mazon, IL 60444 • Grundy County • 2 Operating Schools
(815) 448-2200

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 327 students
Census F-33 • FY 2024
Total Revenue
$7,158,000
Total Expenditure
$5,800,000
Classroom Instruction
$2,474,000
Outstanding Debt
$3,488,000

Revenue Sources

State Government Funds: $1,298,000 (18.1%) Local Taxes & Fees: $5,438,000 (76%) Federal Aid: $422,000 (5.9%)
State Government Funds $1,298,000 18.1%
Local Taxes & Fees $5,438,000 76%
Federal Aid $422,000 5.9%
Total Revenue $7,158,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,474,000 (42.7%) Support Services: $2,007,000 (34.6%) Capital Outlays: $271,000 (4.7%) Other / Operations: $1,048,000 (18.1%)
Classroom Instruction $2,474,000 42.7%
Support Services $2,007,000 34.6%
Capital Outlays $271,000 4.7%
Other / Operations $1,048,000 18.1%
Total Expenditure $5,800,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $17,299$17,299FY 2020 Expenditure/Student: $14,971$14,971FY 2020308 stdsFY 2021 Revenue/Student: $20,977$20,977FY 2021 Expenditure/Student: $18,969$18,969FY 2021259 stdsFY 2022 Revenue/Student: $20,466$20,466FY 2022 Expenditure/Student: $16,715$16,715FY 2022309 stdsFY 2023 Revenue/Student: $20,943$20,943FY 2023 Expenditure/Student: $18,271$18,271FY 2023314 stdsFY 2024 Revenue/Student: $21,890$21,890FY 2024 Expenditure/Student: $17,737$17,737FY 2024327 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,890

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 327 $7,158,000 $5,800,000 $2,474,000 $271,000 $3,488,000
FY 2023 314 $6,576,000 $5,737,000 $2,392,000 $369,000 $3,663,000
FY 2022 309 $6,324,000 $5,165,000 $2,222,000 $211,000 $3,745,000
FY 2021 259 $5,433,000 $4,913,000 $2,085,000 $333,000 $3,885,000
FY 2020 308 $5,328,000 $4,611,000 $2,093,000 $226,000 $4,020,000