Skip to main content
VT Supervisory Union Component District 1 Schools

Marlboro School District

Marlboro, VT 05344 • Windham County • 1 Operating Schools
(802) 254-2668

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 100 students
Census F-33 • FY 2024
Total Revenue
$4,150,000
Total Expenditure
$3,863,000
Classroom Instruction
$1,565,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,058,000 (97.8%) Local Taxes & Fees: $92,000 (2.2%)
State Government Funds $4,058,000 97.8%
Local Taxes & Fees $92,000 2.2%
Federal Aid $0 0%
Total Revenue $4,150,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,565,000 (40.5%) Support Services: $972,000 (25.2%) Capital Outlays: $12,000 (0.3%) Other / Operations: $1,314,000 (34%)
Classroom Instruction $1,565,000 40.5%
Support Services $972,000 25.2%
Capital Outlays $12,000 0.3%
Other / Operations $1,314,000 34%
Total Expenditure $3,863,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $23,739$23,739FY 2020 Expenditure/Student: $25,311$25,311FY 2020119 stdsFY 2021 Revenue/Student: $31,274$31,274FY 2021 Expenditure/Student: $30,000$30,000FY 2021106 stdsFY 2022 Revenue/Student: $24,811$24,811FY 2022 Expenditure/Student: $28,295$28,295FY 2022122 stdsFY 2023 Revenue/Student: $36,355$36,355FY 2023 Expenditure/Student: $35,729$35,729FY 2023107 stdsFY 2024 Revenue/Student: $41,500$41,500FY 2024 Expenditure/Student: $38,630$38,630FY 2024100 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 100 $4,150,000 $3,863,000 $1,565,000 $12,000 $0
FY 2023 107 $3,890,000 $3,823,000 $1,444,000 $56,000 $0
FY 2022 122 $3,027,000 $3,452,000 $1,420,000 $67,000 $0
FY 2021 106 $3,315,000 $3,180,000 $1,355,000 $55,000 $0
FY 2020 119 $2,825,000 $3,012,000 $1,265,000 $44,000 $65,000