Skip to main content
CA Regular Public School District 1 Schools

Marcum-Illinois Union Elementary

East Nicolaus, CA 95659 • Sutter County • 1 Operating Schools
(530) 656-2407
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 182 students
Census F-33 • FY 2024
Total Revenue
$4,338,000
Total Expenditure
$3,335,000
Classroom Instruction
$1,681,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,893,000 (66.7%) Local Taxes & Fees: $1,303,000 (30%) Federal Aid: $142,000 (3.3%)
State Government Funds $2,893,000 66.7%
Local Taxes & Fees $1,303,000 30%
Federal Aid $142,000 3.3%
Total Revenue $4,338,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,681,000 (50.4%) Support Services: $1,237,000 (37.1%) Capital Outlays: $83,000 (2.5%) Other / Operations: $334,000 (10%)
Classroom Instruction $1,681,000 50.4%
Support Services $1,237,000 37.1%
Capital Outlays $83,000 2.5%
Other / Operations $334,000 10%
Total Expenditure $3,335,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,919$15,919FY 2020 Expenditure/Student: $14,573$14,573FY 2020185 stdsFY 2021 Revenue/Student: $18,028$18,028FY 2021 Expenditure/Student: $16,680$16,680FY 2021181 stdsFY 2022 Revenue/Student: $20,941$20,941FY 2022 Expenditure/Student: $16,070$16,070FY 2022185 stdsFY 2023 Revenue/Student: $22,839$22,839FY 2023 Expenditure/Student: $16,378$16,378FY 2023193 stdsFY 2024 Revenue/Student: $23,835$23,835FY 2024 Expenditure/Student: $18,324$18,324FY 2024182 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,835

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 182 $4,338,000 $3,335,000 $1,681,000 $83,000 $0
FY 2023 193 $4,408,000 $3,161,000 $1,562,000 $227,000 $0
FY 2022 185 $3,874,000 $2,973,000 $1,564,000 $80,000 $0
FY 2021 181 $3,263,000 $3,019,000 $1,386,000 $360,000 $0
FY 2020 185 $2,945,000 $2,696,000 $1,296,000 $116,000 $0