Skip to main content
KS Regular Public School District 3 Schools

Marais Des Cygnes Valley

Melvern, KS 66510 • Osage County • 3 Operating Schools
(785) 549-3521
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 199 students
Census F-33 • FY 2024
Total Revenue
$4,784,000
Total Expenditure
$4,694,000
Classroom Instruction
$2,742,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,091,000 (64.6%) Local Taxes & Fees: $1,396,000 (29.2%) Federal Aid: $297,000 (6.2%)
State Government Funds $3,091,000 64.6%
Local Taxes & Fees $1,396,000 29.2%
Federal Aid $297,000 6.2%
Total Revenue $4,784,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,742,000 (58.4%) Support Services: $1,434,000 (30.5%) Capital Outlays: $297,000 (6.3%) Other / Operations: $221,000 (4.7%)
Classroom Instruction $2,742,000 58.4%
Support Services $1,434,000 30.5%
Capital Outlays $297,000 6.3%
Other / Operations $221,000 4.7%
Total Expenditure $4,694,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $17,872$17,872FY 2020 Expenditure/Student: $17,758$17,758FY 2020227 stdsFY 2021 Revenue/Student: $18,734$18,734FY 2021 Expenditure/Student: $18,486$18,486FY 2021222 stdsFY 2022 Revenue/Student: $19,927$19,927FY 2022 Expenditure/Student: $21,330$21,330FY 2022218 stdsFY 2023 Revenue/Student: $23,532$23,532FY 2023 Expenditure/Student: $23,345$23,345FY 2023203 stdsFY 2024 Revenue/Student: $24,040$24,040FY 2024 Expenditure/Student: $23,588$23,588FY 2024199 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,040

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 199 $4,784,000 $4,694,000 $2,742,000 $297,000 $0
FY 2023 203 $4,777,000 $4,739,000 $2,759,000 $214,000 $0
FY 2022 218 $4,344,000 $4,650,000 $2,746,000 $403,000 $0
FY 2021 222 $4,159,000 $4,104,000 $2,492,000 $222,000 $0
FY 2020 227 $4,057,000 $4,031,000 $2,507,000 $171,000 $0