Skip to main content
OK Regular Public School District 1 Schools

MAPLE

Calumet, OK 73014 • Canadian County • 1 Operating Schools
(405) 262-5647
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 192 students
Census F-33 • FY 2024
Total Revenue
$4,468,000
Total Expenditure
$3,950,000
Classroom Instruction
$2,098,000
Outstanding Debt
$3,277,000

Revenue Sources

State Government Funds: $405,000 (9.1%) Local Taxes & Fees: $3,841,000 (86%) Federal Aid: $222,000 (5%)
State Government Funds $405,000 9.1%
Local Taxes & Fees $3,841,000 86%
Federal Aid $222,000 5%
Total Revenue $4,468,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,098,000 (53.1%) Support Services: $1,414,000 (35.8%) Capital Outlays: $188,000 (4.8%) Other / Operations: $250,000 (6.3%)
Classroom Instruction $2,098,000 53.1%
Support Services $1,414,000 35.8%
Capital Outlays $188,000 4.8%
Other / Operations $250,000 6.3%
Total Expenditure $3,950,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,328$20,328FY 2020 Expenditure/Student: $24,677$24,677FY 2020186 stdsFY 2021 Revenue/Student: $19,958$19,958FY 2021 Expenditure/Student: $16,254$16,254FY 2021189 stdsFY 2022 Revenue/Student: $21,589$21,589FY 2022 Expenditure/Student: $29,427$29,427FY 2022192 stdsFY 2023 Revenue/Student: $22,308$22,308FY 2023 Expenditure/Student: $20,879$20,879FY 2023198 stdsFY 2024 Revenue/Student: $23,271$23,271FY 2024 Expenditure/Student: $20,573$20,573FY 2024192 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,427

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 192 $4,468,000 $3,950,000 $2,098,000 $188,000 $3,277,000
FY 2023 198 $4,417,000 $4,134,000 $2,022,000 $290,000 $4,155,000
FY 2022 192 $4,145,000 $5,650,000 $1,704,000 $2,285,000 $4,742,000
FY 2021 189 $3,772,000 $3,072,000 $1,472,000 $45,000 $4,742,000
FY 2020 186 $3,781,000 $4,590,000 $1,409,000 $1,911,000 $1,985,000