Skip to main content
CA Regular Public School District 1 Schools

Maple Elementary

Shafter, CA 93263 • Kern County • 1 Operating Schools
(661) 746-4439
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 285 students
Census F-33 • FY 2024
Total Revenue
$5,125,000
Total Expenditure
$5,091,000
Classroom Instruction
$3,020,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $3,393,000 (66.2%) Local Taxes & Fees: $1,323,000 (25.8%) Federal Aid: $409,000 (8%)
State Government Funds $3,393,000 66.2%
Local Taxes & Fees $1,323,000 25.8%
Federal Aid $409,000 8%
Total Revenue $5,125,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,020,000 (59.3%) Support Services: $1,733,000 (34%) Capital Outlays: $105,000 (2.1%) Other / Operations: $233,000 (4.6%)
Classroom Instruction $3,020,000 59.3%
Support Services $1,733,000 34%
Capital Outlays $105,000 2.1%
Other / Operations $233,000 4.6%
Total Expenditure $5,091,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $10,983$10,983FY 2020 Expenditure/Student: $29,551$29,551FY 2020294 stdsFY 2021 Revenue/Student: $14,299$14,299FY 2021 Expenditure/Student: $14,257$14,257FY 2021288 stdsFY 2022 Revenue/Student: $15,323$15,323FY 2022 Expenditure/Student: $14,906$14,906FY 2022288 stdsFY 2023 Revenue/Student: $16,772$16,772FY 2023 Expenditure/Student: $15,490$15,490FY 2023294 stdsFY 2024 Revenue/Student: $17,982$17,982FY 2024 Expenditure/Student: $17,863$17,863FY 2024285 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,551

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 285 $5,125,000 $5,091,000 $3,020,000 $105,000 N/A
FY 2023 294 $4,931,000 $4,554,000 $2,816,000 $153,000 N/A
FY 2022 288 $4,413,000 $4,293,000 $2,461,000 $365,000 N/A
FY 2021 288 $4,118,000 $4,106,000 $1,940,000 $943,000 N/A
FY 2020 294 $3,229,000 $8,688,000 $1,881,000 $5,700,000 $0