Skip to main content
CA Regular Public School District 1 Schools

Maple Creek Elementary

Korbel, CA 95550 • Humboldt County • 1 Operating Schools
(707) 668-5596
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$507,000
Total Expenditure
$341,000
Classroom Instruction
$121,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $380,000 (75%) Local Taxes & Fees: $79,000 (15.6%) Federal Aid: $48,000 (9.5%)
State Government Funds $380,000 75%
Local Taxes & Fees $79,000 15.6%
Federal Aid $48,000 9.5%
Total Revenue $507,000 100.0%

Expenditure Allocation

Classroom Instruction: $121,000 (35.5%) Support Services: $119,000 (34.9%) Capital Outlays: $17,000 (5%) Other / Operations: $84,000 (24.6%)
Classroom Instruction $121,000 35.5%
Support Services $119,000 34.9%
Capital Outlays $17,000 5%
Other / Operations $84,000 24.6%
Total Expenditure $341,000 100.0%

Financial Comparison & Trends Chart

$0$48,750$97,500$146,250$195,000FY 2020 Revenue/Student: $44,889$44,889FY 2020 Expenditure/Student: $41,333$41,333FY 20209 stdsFY 2021 Revenue/Student: $40,909$40,909FY 2021 Expenditure/Student: $33,091$33,091FY 202111 stdsFY 2022 Revenue/Student: $45,909$45,909FY 2022 Expenditure/Student: $39,000$39,000FY 202211 stdsFY 2023 Revenue/Student: $99,667$99,667FY 2023 Expenditure/Student: $77,333$77,333FY 20236 stdsFY 2024 Revenue/Student: $169,000$169,000FY 2024 Expenditure/Student: $113,667$113,667FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $169,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $507,000 $341,000 $121,000 $17,000 $0
FY 2023 6 $598,000 $464,000 $178,000 $0 $0
FY 2022 11 $505,000 $429,000 $210,000 $0 $0
FY 2021 11 $450,000 $364,000 $197,000 $0 $0
FY 2020 9 $404,000 $372,000 $177,000 $39,000 $0