Skip to main content
NY Regular Public School District 3 Schools

MANCHESTER-SHORTSVILLE CENTRAL SCHOOL DISTRICT (RED JACKET)

SHORTSVILLE, NY 14548 • Ontario County • 3 Operating Schools
(585) 289-3964
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 745 students
Census F-33 • FY 2024
Total Revenue
$26,944,000
Total Expenditure
$25,696,000
Classroom Instruction
$12,379,000
Outstanding Debt
$7,635,000

Revenue Sources

State Government Funds: $15,398,000 (57.1%) Local Taxes & Fees: $9,394,000 (34.9%) Federal Aid: $2,152,000 (8%)
State Government Funds $15,398,000 57.1%
Local Taxes & Fees $9,394,000 34.9%
Federal Aid $2,152,000 8%
Total Revenue $26,944,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,379,000 (48.2%) Support Services: $7,903,000 (30.8%) Capital Outlays: $3,875,000 (15.1%) Other / Operations: $1,539,000 (6%)
Classroom Instruction $12,379,000 48.2%
Support Services $7,903,000 30.8%
Capital Outlays $3,875,000 15.1%
Other / Operations $1,539,000 6%
Total Expenditure $25,696,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $23,682$23,682FY 2020 Expenditure/Student: $27,903$27,903FY 2020829 stdsFY 2021 Revenue/Student: $27,243$27,243FY 2021 Expenditure/Student: $26,393$26,393FY 2021807 stdsFY 2022 Revenue/Student: $29,174$29,174FY 2022 Expenditure/Student: $28,417$28,417FY 2022770 stdsFY 2023 Revenue/Student: $32,793$32,793FY 2023 Expenditure/Student: $42,063$42,063FY 2023729 stdsFY 2024 Revenue/Student: $36,166$36,166FY 2024 Expenditure/Student: $34,491$34,491FY 2024745 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,063

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 745 $26,944,000 $25,696,000 $12,379,000 $3,875,000 $7,635,000
FY 2023 729 $23,906,000 $30,664,000 $11,746,000 $8,814,000 $8,520,000
FY 2022 770 $22,464,000 $21,881,000 $11,272,000 $1,916,000 $9,375,000
FY 2021 807 $21,985,000 $21,299,000 $10,081,000 $4,099,000 $10,205,000
FY 2020 829 $19,632,000 $23,132,000 $10,281,000 $5,825,000 $2,905,000