Skip to main content
MI Regular Public School District 3 Schools

Mancelona Public Schools

MANCELONA, MI 49659 • Antrim County • 3 Operating Schools
(231) 587-9764
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 791 students
Census F-33 • FY 2024
Total Revenue
$16,657,000
Total Expenditure
$25,132,000
Classroom Instruction
$6,956,000
Outstanding Debt
$15,650,000

Revenue Sources

State Government Funds: $6,848,000 (41.1%) Local Taxes & Fees: $7,760,000 (46.6%) Federal Aid: $2,049,000 (12.3%)
State Government Funds $6,848,000 41.1%
Local Taxes & Fees $7,760,000 46.6%
Federal Aid $2,049,000 12.3%
Total Revenue $16,657,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,956,000 (27.7%) Support Services: $5,489,000 (21.8%) Capital Outlays: $10,443,000 (41.6%) Other / Operations: $2,244,000 (8.9%)
Classroom Instruction $6,956,000 27.7%
Support Services $5,489,000 21.8%
Capital Outlays $10,443,000 41.6%
Other / Operations $2,244,000 8.9%
Total Expenditure $25,132,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $14,237$14,237FY 2020 Expenditure/Student: $12,714$12,714FY 2020944 stdsFY 2021 Revenue/Student: $15,779$15,779FY 2021 Expenditure/Student: $13,949$13,949FY 2021867 stdsFY 2022 Revenue/Student: $16,835$16,835FY 2022 Expenditure/Student: $14,806$14,806FY 2022832 stdsFY 2023 Revenue/Student: $18,235$18,235FY 2023 Expenditure/Student: $17,475$17,475FY 2023863 stdsFY 2024 Revenue/Student: $21,058$21,058FY 2024 Expenditure/Student: $31,772$31,772FY 2024791 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,772

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 791 $16,657,000 $25,132,000 $6,956,000 $10,443,000 $15,650,000
FY 2023 863 $15,737,000 $15,081,000 $6,684,000 $1,646,000 $16,340,000
FY 2022 832 $14,007,000 $12,319,000 $6,049,000 $215,000 $0
FY 2021 867 $13,680,000 $12,094,000 $5,946,000 $520,000 $1,060,000
FY 2020 944 $13,440,000 $12,002,000 $5,913,000 $405,000 $2,115,000