Skip to main content
TX Regular Public School District 1 Schools

MALONE ISD

MALONE, TX 76660 • Hill County • 1 Operating Schools
(254) 533-2321
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 91 students
Census F-33 • FY 2024
Total Revenue
$2,583,000
Total Expenditure
$2,290,000
Classroom Instruction
$1,237,000
Outstanding Debt
$568,000

Revenue Sources

State Government Funds: $1,375,000 (53.2%) Local Taxes & Fees: $792,000 (30.7%) Federal Aid: $416,000 (16.1%)
State Government Funds $1,375,000 53.2%
Local Taxes & Fees $792,000 30.7%
Federal Aid $416,000 16.1%
Total Revenue $2,583,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,237,000 (54%) Support Services: $798,000 (34.8%) Capital Outlays: $67,000 (2.9%) Other / Operations: $188,000 (8.2%)
Classroom Instruction $1,237,000 54%
Support Services $798,000 34.8%
Capital Outlays $67,000 2.9%
Other / Operations $188,000 8.2%
Total Expenditure $2,290,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $17,284$17,284FY 2020 Expenditure/Student: $12,107$12,107FY 2020169 stdsFY 2021 Revenue/Student: $17,376$17,376FY 2021 Expenditure/Student: $14,418$14,418FY 2021165 stdsFY 2022 Revenue/Student: $20,621$20,621FY 2022 Expenditure/Student: $16,843$16,843FY 2022153 stdsFY 2023 Revenue/Student: $22,094$22,094FY 2023 Expenditure/Student: $16,609$16,609FY 2023128 stdsFY 2024 Revenue/Student: $28,385$28,385FY 2024 Expenditure/Student: $25,165$25,165FY 202491 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,385

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 91 $2,583,000 $2,290,000 $1,237,000 $67,000 $568,000
FY 2023 128 $2,828,000 $2,126,000 $1,251,000 $48,000 $632,000
FY 2022 153 $3,155,000 $2,577,000 $1,204,000 $285,000 $692,000
FY 2021 165 $2,867,000 $2,379,000 $1,134,000 $298,000 $842,000
FY 2020 169 $2,921,000 $2,046,000 $1,057,000 $70,000 $984,000