Skip to main content
IL Regular Public School District 4 Schools

Mahomet-Seymour CUSD 3

Mahomet, IL 61853 • Champaign County • 4 Operating Schools
(217) 586-2161
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3,411 students
Census F-33 • FY 2024
Total Revenue
$52,235,000
Total Expenditure
$41,328,000
Classroom Instruction
$24,111,000
Outstanding Debt
$18,892,000

Revenue Sources

State Government Funds: $19,183,000 (36.7%) Local Taxes & Fees: $29,826,000 (57.1%) Federal Aid: $3,226,000 (6.2%)
State Government Funds $19,183,000 36.7%
Local Taxes & Fees $29,826,000 57.1%
Federal Aid $3,226,000 6.2%
Total Revenue $52,235,000 100.0%

Expenditure Allocation

Classroom Instruction: $24,111,000 (58.3%) Support Services: $12,321,000 (29.8%) Capital Outlays: $2,794,000 (6.8%) Other / Operations: $2,102,000 (5.1%)
Classroom Instruction $24,111,000 58.3%
Support Services $12,321,000 29.8%
Capital Outlays $2,794,000 6.8%
Other / Operations $2,102,000 5.1%
Total Expenditure $41,328,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $11,592$11,592FY 2020 Expenditure/Student: $9,834$9,834FY 20203,228 stdsFY 2021 Revenue/Student: $13,359$13,359FY 2021 Expenditure/Student: $10,431$10,431FY 20213,197 stdsFY 2022 Revenue/Student: $13,056$13,056FY 2022 Expenditure/Student: $10,720$10,720FY 20223,352 stdsFY 2023 Revenue/Student: $13,104$13,104FY 2023 Expenditure/Student: $11,015$11,015FY 20233,423 stdsFY 2024 Revenue/Student: $15,314$15,314FY 2024 Expenditure/Student: $12,116$12,116FY 20243,411 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,314

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3,411 $52,235,000 $41,328,000 $24,111,000 $2,794,000 $18,892,000
FY 2023 3,423 $44,856,000 $37,703,000 $23,403,000 $1,332,000 $22,968,000
FY 2022 3,352 $43,763,000 $35,933,000 $22,492,000 $1,296,000 $26,765,000
FY 2021 3,197 $42,709,000 $33,348,000 $20,623,000 $2,020,000 $28,766,000
FY 2020 3,228 $37,419,000 $31,745,000 $19,851,000 $885,000 $32,049,000