Skip to main content
OH Regular Public School District 3 Schools

Madison Local

Middletown, OH 45042 • Butler County • 3 Operating Schools
(513) 420-4750
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,482 students
Census F-33 • FY 2024
Total Revenue
$23,645,000
Total Expenditure
$21,416,000
Classroom Instruction
$11,219,000
Outstanding Debt
$4,397,000

Revenue Sources

State Government Funds: $11,780,000 (49.8%) Local Taxes & Fees: $10,044,000 (42.5%) Federal Aid: $1,821,000 (7.7%)
State Government Funds $11,780,000 49.8%
Local Taxes & Fees $10,044,000 42.5%
Federal Aid $1,821,000 7.7%
Total Revenue $23,645,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,219,000 (52.4%) Support Services: $8,172,000 (38.2%) Capital Outlays: $812,000 (3.8%) Other / Operations: $1,213,000 (5.7%)
Classroom Instruction $11,219,000 52.4%
Support Services $8,172,000 38.2%
Capital Outlays $812,000 3.8%
Other / Operations $1,213,000 5.7%
Total Expenditure $21,416,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $13,418$13,418FY 2020 Expenditure/Student: $12,392$12,392FY 20201,467 stdsFY 2021 Revenue/Student: $14,062$14,062FY 2021 Expenditure/Student: $13,300$13,300FY 20211,462 stdsFY 2022 Revenue/Student: $15,039$15,039FY 2022 Expenditure/Student: $14,115$14,115FY 20221,499 stdsFY 2023 Revenue/Student: $14,949$14,949FY 2023 Expenditure/Student: $14,413$14,413FY 20231,478 stdsFY 2024 Revenue/Student: $15,955$15,955FY 2024 Expenditure/Student: $14,451$14,451FY 20241,482 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,955

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,482 $23,645,000 $21,416,000 $11,219,000 $812,000 $4,397,000
FY 2023 1,478 $22,095,000 $21,303,000 $11,183,000 $1,261,000 $5,377,000
FY 2022 1,499 $22,544,000 $21,158,000 $11,142,000 $1,532,000 $6,312,000
FY 2021 1,462 $20,559,000 $19,445,000 $10,714,000 $1,087,000 $7,222,000
FY 2020 1,467 $19,684,000 $18,179,000 $9,863,000 $637,000 $8,170,000