Skip to main content
MI Regular Public School District 1 Schools

Mackinac Island Public Schools

MACKINAC ISLAND, MI 49757 • Mackinac County • 1 Operating Schools
(906) 847-3377

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 65 students
Census F-33 • FY 2024
Total Revenue
$3,490,000
Total Expenditure
$2,968,000
Classroom Instruction
$1,533,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,054,000 (30.2%) Local Taxes & Fees: $2,349,000 (67.3%) Federal Aid: $87,000 (2.5%)
State Government Funds $1,054,000 30.2%
Local Taxes & Fees $2,349,000 67.3%
Federal Aid $87,000 2.5%
Total Revenue $3,490,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,533,000 (51.7%) Support Services: $888,000 (29.9%) Capital Outlays: $79,000 (2.7%) Other / Operations: $468,000 (15.8%)
Classroom Instruction $1,533,000 51.7%
Support Services $888,000 29.9%
Capital Outlays $79,000 2.7%
Other / Operations $468,000 15.8%
Total Expenditure $2,968,000 100.0%

Financial Comparison & Trends Chart

$0$15,500$31,000$46,500$62,000FY 2020 Revenue/Student: $29,940$29,940FY 2020 Expenditure/Student: $30,657$30,657FY 202067 stdsFY 2021 Revenue/Student: $37,169$37,169FY 2021 Expenditure/Student: $39,949$39,949FY 202159 stdsFY 2022 Revenue/Student: $46,135$46,135FY 2022 Expenditure/Student: $41,962$41,962FY 202252 stdsFY 2023 Revenue/Student: $47,655$47,655FY 2023 Expenditure/Student: $43,328$43,328FY 202358 stdsFY 2024 Revenue/Student: $53,692$53,692FY 2024 Expenditure/Student: $45,662$45,662FY 202465 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $53,692

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 65 $3,490,000 $2,968,000 $1,533,000 $79,000 $0
FY 2023 58 $2,764,000 $2,513,000 $1,416,000 $15,000 $0
FY 2022 52 $2,399,000 $2,182,000 $1,249,000 $10,000 $0
FY 2021 59 $2,193,000 $2,357,000 $1,187,000 $374,000 $0
FY 2020 67 $2,006,000 $2,054,000 $1,186,000 $14,000 $0