Skip to main content
PA Regional Education Service Agency

Luzerne IU 18

Kingston, PA 18704 • Luzerne County • 0 Operating Schools
(570) 287-9681
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$52,503,000
Total Expenditure
$49,112,000
Classroom Instruction
$13,129,000
Outstanding Debt
$1,656,000

Revenue Sources

State Government Funds: $15,537,000 (29.6%) Local Taxes & Fees: $20,711,000 (39.4%) Federal Aid: $16,255,000 (31%)
State Government Funds $15,537,000 29.6%
Local Taxes & Fees $20,711,000 39.4%
Federal Aid $16,255,000 31%
Total Revenue $52,503,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,129,000 (26.7%) Support Services: $19,216,000 (39.1%) Capital Outlays: $57,000 (0.1%) Other / Operations: $16,710,000 (34%)
Classroom Instruction $13,129,000 26.7%
Support Services $19,216,000 39.1%
Capital Outlays $57,000 0.1%
Other / Operations $16,710,000 34%
Total Expenditure $49,112,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $52,503,000 $49,112,000 $13,129,000 $57,000 $1,656,000
FY 2023 N/A $49,415,000 $50,970,000 $11,529,000 $3,000 $1,770,000
FY 2022 N/A $49,837,000 $53,242,000 $12,412,000 $6,577,000 $1,882,000
FY 2021 N/A $45,381,000 $41,803,000 $12,018,000 $50,000 $1,995,000
FY 2020 0 $47,016,000 $45,941,000 $12,340,000 $4,000 $2,104,000