Skip to main content
MT Regular Public School District 1 Schools

Luther Elem

Luther, MT 59068 • Carbon County • 1 Operating Schools
(406) 425-0627
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4 students
Census F-33 • FY 2024
Total Revenue
$419,000
Total Expenditure
$373,000
Classroom Instruction
$141,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $105,000 (25.1%) Local Taxes & Fees: $184,000 (43.9%) Federal Aid: $130,000 (31%)
State Government Funds $105,000 25.1%
Local Taxes & Fees $184,000 43.9%
Federal Aid $130,000 31%
Total Revenue $419,000 100.0%

Expenditure Allocation

Classroom Instruction: $141,000 (37.8%) Support Services: $150,000 (40.2%) Capital Outlays: $67,000 (18%) Other / Operations: $15,000 (4%)
Classroom Instruction $141,000 37.8%
Support Services $150,000 40.2%
Capital Outlays $67,000 18%
Other / Operations $15,000 4%
Total Expenditure $373,000 100.0%

Financial Comparison & Trends Chart

$0$30,250$60,500$90,750$121,000FY 2020 Revenue/Student: $21,263$21,263FY 2020 Expenditure/Student: $20,421$20,421FY 202019 stdsFY 2021 Revenue/Student: $34,583$34,583FY 2021 Expenditure/Student: $28,417$28,417FY 202112 stdsFY 2022 Revenue/Student: $30,667$30,667FY 2022 Expenditure/Student: $32,250$32,250FY 202212 stdsFY 2023 Revenue/Student: $38,727$38,727FY 2023 Expenditure/Student: $35,364$35,364FY 202311 stdsFY 2024 Revenue/Student: $104,750$104,750FY 2024 Expenditure/Student: $93,250$93,250FY 20244 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $104,750

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4 $419,000 $373,000 $141,000 $67,000 $0
FY 2023 11 $426,000 $389,000 $214,000 $3,000 $0
FY 2022 12 $368,000 $387,000 $196,000 $17,000 $0
FY 2021 12 $415,000 $341,000 $197,000 $0 $0
FY 2020 19 $404,000 $388,000 $238,000 $0 $0