Skip to main content
CA Regular Public School District 1 Schools

Lucerne Elementary

Lucerne, CA 95458 • Lake County • 1 Operating Schools
(707) 274-5578
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 292 students
Census F-33 • FY 2024
Total Revenue
$8,403,000
Total Expenditure
$7,700,000
Classroom Instruction
$2,942,000
Outstanding Debt
$3,631,000

Revenue Sources

State Government Funds: $5,966,000 (71%) Local Taxes & Fees: $1,590,000 (18.9%) Federal Aid: $847,000 (10.1%)
State Government Funds $5,966,000 71%
Local Taxes & Fees $1,590,000 18.9%
Federal Aid $847,000 10.1%
Total Revenue $8,403,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,942,000 (38.2%) Support Services: $2,239,000 (29.1%) Capital Outlays: $1,692,000 (22%) Other / Operations: $827,000 (10.7%)
Classroom Instruction $2,942,000 38.2%
Support Services $2,239,000 29.1%
Capital Outlays $1,692,000 22%
Other / Operations $827,000 10.7%
Total Expenditure $7,700,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $14,556$14,556FY 2020 Expenditure/Student: $14,710$14,710FY 2020293 stdsFY 2021 Revenue/Student: $22,248$22,248FY 2021 Expenditure/Student: $28,318$28,318FY 2021274 stdsFY 2022 Revenue/Student: $18,554$18,554FY 2022 Expenditure/Student: $20,042$20,042FY 2022289 stdsFY 2023 Revenue/Student: $22,570$22,570FY 2023 Expenditure/Student: $16,683$16,683FY 2023300 stdsFY 2024 Revenue/Student: $28,777$28,777FY 2024 Expenditure/Student: $26,370$26,370FY 2024292 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,777

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 292 $8,403,000 $7,700,000 $2,942,000 $1,692,000 $3,631,000
FY 2023 300 $6,771,000 $5,005,000 $2,517,000 $141,000 $2,853,000
FY 2022 289 $5,362,000 $5,792,000 $2,300,000 $1,393,000 $2,790,000
FY 2021 274 $6,096,000 $7,759,000 $2,209,000 $3,742,000 $2,835,000
FY 2020 293 $4,265,000 $4,310,000 $1,964,000 $613,000 $2,985,000