Skip to main content
CA Regular Public School District 3 Schools

Los Molinos Unified

Los Molinos, CA 96055 • Tehama County • 3 Operating Schools
(530) 384-7826
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 519 students
Census F-33 • FY 2024
Total Revenue
$12,343,000
Total Expenditure
$11,601,000
Classroom Instruction
$6,157,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $8,025,000 (65%) Local Taxes & Fees: $2,972,000 (24.1%) Federal Aid: $1,346,000 (10.9%)
State Government Funds $8,025,000 65%
Local Taxes & Fees $2,972,000 24.1%
Federal Aid $1,346,000 10.9%
Total Revenue $12,343,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,157,000 (53.1%) Support Services: $3,968,000 (34.2%) Capital Outlays: $391,000 (3.4%) Other / Operations: $1,085,000 (9.4%)
Classroom Instruction $6,157,000 53.1%
Support Services $3,968,000 34.2%
Capital Outlays $391,000 3.4%
Other / Operations $1,085,000 9.4%
Total Expenditure $11,601,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $14,278$14,278FY 2020 Expenditure/Student: $20,830$20,830FY 2020576 stdsFY 2021 Revenue/Student: $15,847$15,847FY 2021 Expenditure/Student: $14,264$14,264FY 2021556 stdsFY 2022 Revenue/Student: $18,219$18,219FY 2022 Expenditure/Student: $15,951$15,951FY 2022553 stdsFY 2023 Revenue/Student: $24,723$24,723FY 2023 Expenditure/Student: $20,028$20,028FY 2023528 stdsFY 2024 Revenue/Student: $23,782$23,782FY 2024 Expenditure/Student: $22,353$22,353FY 2024519 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,723

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 519 $12,343,000 $11,601,000 $6,157,000 $391,000 N/A
FY 2023 528 $13,054,000 $10,575,000 $5,491,000 $377,000 N/A
FY 2022 553 $10,075,000 $8,821,000 $5,164,000 $118,000 N/A
FY 2021 556 $8,811,000 $7,931,000 $4,391,000 $61,000 N/A
FY 2020 576 $8,224,000 $11,998,000 $4,461,000 $4,166,000 $0