Skip to main content
IA Regular Public School District 2 Schools

Lone Tree Comm School District

Lone Tree, IA 52755 • Johnson County • 2 Operating Schools
(319) 629-4212
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 438 students
Census F-33 • FY 2024
Total Revenue
$7,027,000
Total Expenditure
$6,564,000
Classroom Instruction
$2,880,000
Outstanding Debt
$1,605,000

Revenue Sources

State Government Funds: $2,469,000 (35.1%) Local Taxes & Fees: $4,161,000 (59.2%) Federal Aid: $397,000 (5.6%)
State Government Funds $2,469,000 35.1%
Local Taxes & Fees $4,161,000 59.2%
Federal Aid $397,000 5.6%
Total Revenue $7,027,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,880,000 (43.9%) Support Services: $2,185,000 (33.3%) Capital Outlays: $717,000 (10.9%) Other / Operations: $782,000 (11.9%)
Classroom Instruction $2,880,000 43.9%
Support Services $2,185,000 33.3%
Capital Outlays $717,000 10.9%
Other / Operations $782,000 11.9%
Total Expenditure $6,564,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $13,166$13,166FY 2020 Expenditure/Student: $11,658$11,658FY 2020483 stdsFY 2021 Revenue/Student: $14,635$14,635FY 2021 Expenditure/Student: $12,322$12,322FY 2021466 stdsFY 2022 Revenue/Student: $15,688$15,688FY 2022 Expenditure/Student: $12,358$12,358FY 2022458 stdsFY 2023 Revenue/Student: $15,841$15,841FY 2023 Expenditure/Student: $14,860$14,860FY 2023428 stdsFY 2024 Revenue/Student: $16,043$16,043FY 2024 Expenditure/Student: $14,986$14,986FY 2024438 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,043

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 438 $7,027,000 $6,564,000 $2,880,000 $717,000 $1,605,000
FY 2023 428 $6,780,000 $6,360,000 $2,854,000 $811,000 $2,065,000
FY 2022 458 $7,185,000 $5,660,000 $2,912,000 $256,000 $2,410,000
FY 2021 466 $6,820,000 $5,742,000 $2,897,000 $412,000 $2,810,000
FY 2020 483 $6,359,000 $5,631,000 $2,994,000 $272,000 $3,005,000