Skip to main content
ND Regular Public School District 1 Schools

LONE TREE 6

Golva, ND 58632 • Golden Valley County • 1 Operating Schools
(701) 872-3674
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 26 students
Census F-33 • FY 2024
Total Revenue
$1,222,000
Total Expenditure
$1,219,000
Classroom Instruction
$421,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $251,000 (20.5%) Local Taxes & Fees: $508,000 (41.6%) Federal Aid: $463,000 (37.9%)
State Government Funds $251,000 20.5%
Local Taxes & Fees $508,000 41.6%
Federal Aid $463,000 37.9%
Total Revenue $1,222,000 100.0%

Expenditure Allocation

Classroom Instruction: $421,000 (34.5%) Support Services: $352,000 (28.9%) Capital Outlays: $118,000 (9.7%) Other / Operations: $328,000 (26.9%)
Classroom Instruction $421,000 34.5%
Support Services $352,000 28.9%
Capital Outlays $118,000 9.7%
Other / Operations $328,000 26.9%
Total Expenditure $1,219,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $26,147$26,147FY 2020 Expenditure/Student: $26,088$26,088FY 202034 stdsFY 2021 Revenue/Student: $36,219$36,219FY 2021 Expenditure/Student: $29,156$29,156FY 202132 stdsFY 2022 Revenue/Student: $30,243$30,243FY 2022 Expenditure/Student: $28,378$28,378FY 202237 stdsFY 2023 Revenue/Student: $43,429$43,429FY 2023 Expenditure/Student: $33,750$33,750FY 202328 stdsFY 2024 Revenue/Student: $47,000$47,000FY 2024 Expenditure/Student: $46,885$46,885FY 202426 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 26 $1,222,000 $1,219,000 $421,000 $118,000 $0
FY 2023 28 $1,216,000 $945,000 $386,000 $24,000 $0
FY 2022 37 $1,119,000 $1,050,000 $399,000 $3,000 $0
FY 2021 32 $1,159,000 $933,000 $378,000 $4,000 $0
FY 2020 34 $889,000 $887,000 $311,000 $29,000 $0