Skip to main content
CO Regular Public School District 3 Schools

Lone Star School District No. 101

OTIS, CO 80743 • Washington County • 3 Operating Schools
(970) 848-2778
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 125 students
Census F-33 • FY 2024
Total Revenue
$3,736,000
Total Expenditure
$3,314,000
Classroom Instruction
$1,742,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,905,000 (51%) Local Taxes & Fees: $1,243,000 (33.3%) Federal Aid: $588,000 (15.7%)
State Government Funds $1,905,000 51%
Local Taxes & Fees $1,243,000 33.3%
Federal Aid $588,000 15.7%
Total Revenue $3,736,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,742,000 (52.6%) Support Services: $1,323,000 (39.9%) Capital Outlays: $81,000 (2.4%) Other / Operations: $168,000 (5.1%)
Classroom Instruction $1,742,000 52.6%
Support Services $1,323,000 39.9%
Capital Outlays $81,000 2.4%
Other / Operations $168,000 5.1%
Total Expenditure $3,314,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $18,669$18,669FY 2020 Expenditure/Student: $14,954$14,954FY 2020130 stdsFY 2021 Revenue/Student: $19,319$19,319FY 2021 Expenditure/Student: $15,730$15,730FY 2021141 stdsFY 2022 Revenue/Student: $22,304$22,304FY 2022 Expenditure/Student: $18,328$18,328FY 2022125 stdsFY 2023 Revenue/Student: $23,589$23,589FY 2023 Expenditure/Student: $20,258$20,258FY 2023124 stdsFY 2024 Revenue/Student: $29,888$29,888FY 2024 Expenditure/Student: $26,512$26,512FY 2024125 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,888

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 125 $3,736,000 $3,314,000 $1,742,000 $81,000 $0
FY 2023 124 $2,925,000 $2,512,000 $1,388,000 $105,000 $0
FY 2022 125 $2,788,000 $2,291,000 $1,274,000 $94,000 $0
FY 2021 141 $2,724,000 $2,218,000 $1,230,000 $195,000 $0
FY 2020 130 $2,427,000 $1,944,000 $1,119,000 $93,000 $0