Skip to main content
OK Regular Public School District 4 Schools

LOCUST GROVE

Locust Grove, OK 74352 • Mayes County • 4 Operating Schools
(918) 803-4215
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,185 students
Census F-33 • FY 2024
Total Revenue
$22,797,000
Total Expenditure
$22,190,000
Classroom Instruction
$9,491,000
Outstanding Debt
$895,000

Revenue Sources

State Government Funds: $9,225,000 (40.5%) Local Taxes & Fees: $8,412,000 (36.9%) Federal Aid: $5,160,000 (22.6%)
State Government Funds $9,225,000 40.5%
Local Taxes & Fees $8,412,000 36.9%
Federal Aid $5,160,000 22.6%
Total Revenue $22,797,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,491,000 (42.8%) Support Services: $5,888,000 (26.5%) Capital Outlays: $5,098,000 (23%) Other / Operations: $1,713,000 (7.7%)
Classroom Instruction $9,491,000 42.8%
Support Services $5,888,000 26.5%
Capital Outlays $5,098,000 23%
Other / Operations $1,713,000 7.7%
Total Expenditure $22,190,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $11,819$11,819FY 2020 Expenditure/Student: $10,891$10,891FY 20201,339 stdsFY 2021 Revenue/Student: $12,736$12,736FY 2021 Expenditure/Student: $11,704$11,704FY 20211,299 stdsFY 2022 Revenue/Student: $15,519$15,519FY 2022 Expenditure/Student: $13,358$13,358FY 20221,264 stdsFY 2023 Revenue/Student: $14,301$14,301FY 2023 Expenditure/Student: $14,273$14,273FY 20231,208 stdsFY 2024 Revenue/Student: $19,238$19,238FY 2024 Expenditure/Student: $18,726$18,726FY 20241,185 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,238

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,185 $22,797,000 $22,190,000 $9,491,000 $5,098,000 $895,000
FY 2023 1,208 $17,276,000 $17,242,000 $8,610,000 $1,480,000 $895,000
FY 2022 1,264 $19,616,000 $16,884,000 $8,937,000 $1,550,000 $895,000
FY 2021 1,299 $16,544,000 $15,203,000 $8,657,000 $1,230,000 $895,000
FY 2020 1,339 $15,825,000 $14,583,000 $8,045,000 $1,182,000 $840,000