Skip to main content
MO Regular Public School District 3 Schools

LOCKWOOD R-I

LOCKWOOD, MO 65682 • Dade County • 3 Operating Schools
(417) 232-4513
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 291 students
Census F-33 • FY 2024
Total Revenue
$5,053,000
Total Expenditure
$4,137,000
Classroom Instruction
$2,043,000
Outstanding Debt
$1,935,000

Revenue Sources

State Government Funds: $1,944,000 (38.5%) Local Taxes & Fees: $2,631,000 (52.1%) Federal Aid: $478,000 (9.5%)
State Government Funds $1,944,000 38.5%
Local Taxes & Fees $2,631,000 52.1%
Federal Aid $478,000 9.5%
Total Revenue $5,053,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,043,000 (49.4%) Support Services: $1,514,000 (36.6%) Capital Outlays: $204,000 (4.9%) Other / Operations: $376,000 (9.1%)
Classroom Instruction $2,043,000 49.4%
Support Services $1,514,000 36.6%
Capital Outlays $204,000 4.9%
Other / Operations $376,000 9.1%
Total Expenditure $4,137,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,186$12,186FY 2020 Expenditure/Student: $15,960$15,960FY 2020301 stdsFY 2021 Revenue/Student: $15,630$15,630FY 2021 Expenditure/Student: $11,690$11,690FY 2021303 stdsFY 2022 Revenue/Student: $17,467$17,467FY 2022 Expenditure/Student: $12,380$12,380FY 2022300 stdsFY 2023 Revenue/Student: $16,138$16,138FY 2023 Expenditure/Student: $13,700$13,700FY 2023297 stdsFY 2024 Revenue/Student: $17,364$17,364FY 2024 Expenditure/Student: $14,216$14,216FY 2024291 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,467

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 291 $5,053,000 $4,137,000 $2,043,000 $204,000 $1,935,000
FY 2023 297 $4,793,000 $4,069,000 $1,977,000 $237,000 $2,130,000
FY 2022 300 $5,240,000 $3,714,000 $1,908,000 $106,000 $2,320,000
FY 2021 303 $4,736,000 $3,542,000 $1,820,000 $86,000 $2,510,000
FY 2020 301 $3,668,000 $4,804,000 $1,771,000 $1,408,000 $2,695,000