Skip to main content
TX Regular Public School District 4 Schools

LLANO ISD

LLANO, TX 78643 • Llano County • 4 Operating Schools
(325) 247-4747
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,942 students
Census F-33 • FY 2024
Total Revenue
$38,137,000
Total Expenditure
$62,567,000
Classroom Instruction
$15,039,000
Outstanding Debt
$55,480,000

Revenue Sources

State Government Funds: $2,992,000 (7.8%) Local Taxes & Fees: $31,791,000 (83.4%) Federal Aid: $3,354,000 (8.8%)
State Government Funds $2,992,000 7.8%
Local Taxes & Fees $31,791,000 83.4%
Federal Aid $3,354,000 8.8%
Total Revenue $38,137,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,039,000 (24%) Support Services: $9,912,000 (15.8%) Capital Outlays: $13,027,000 (20.8%) Other / Operations: $24,589,000 (39.3%)
Classroom Instruction $15,039,000 24%
Support Services $9,912,000 15.8%
Capital Outlays $13,027,000 20.8%
Other / Operations $24,589,000 39.3%
Total Expenditure $62,567,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $27,791$27,791FY 2020 Expenditure/Student: $30,022$30,022FY 20201,778 stdsFY 2021 Revenue/Student: $16,895$16,895FY 2021 Expenditure/Student: $29,292$29,292FY 20211,731 stdsFY 2022 Revenue/Student: $17,442$17,442FY 2022 Expenditure/Student: $26,354$26,354FY 20221,881 stdsFY 2023 Revenue/Student: $18,448$18,448FY 2023 Expenditure/Student: $30,517$30,517FY 20231,937 stdsFY 2024 Revenue/Student: $19,638$19,638FY 2024 Expenditure/Student: $32,218$32,218FY 20241,942 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,218

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,942 $38,137,000 $62,567,000 $15,039,000 $13,027,000 $55,480,000
FY 2023 1,937 $35,734,000 $59,112,000 $14,263,000 $1,905,000 $61,030,000
FY 2022 1,881 $32,809,000 $49,572,000 $13,380,000 $582,000 $31,580,000
FY 2021 1,731 $29,245,000 $50,705,000 $12,397,000 $3,082,000 $35,880,000
FY 2020 1,778 $49,412,000 $53,379,000 $12,209,000 $7,554,000 $39,325,000