Skip to main content
NY Regular Public School District 2 Schools

LIVINGSTON MANOR CENTRAL SCHOOL DISTRICT

LIVINGSTON MANOR, NY 12758 • Sullivan County • 2 Operating Schools
(845) 439-4400
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 406 students
Census F-33 • FY 2024
Total Revenue
$22,139,000
Total Expenditure
$24,557,000
Classroom Instruction
$10,947,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $8,289,000 (37.4%) Local Taxes & Fees: $12,330,000 (55.7%) Federal Aid: $1,520,000 (6.9%)
State Government Funds $8,289,000 37.4%
Local Taxes & Fees $12,330,000 55.7%
Federal Aid $1,520,000 6.9%
Total Revenue $22,139,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,947,000 (44.6%) Support Services: $5,954,000 (24.2%) Capital Outlays: $1,565,000 (6.4%) Other / Operations: $6,091,000 (24.8%)
Classroom Instruction $10,947,000 44.6%
Support Services $5,954,000 24.2%
Capital Outlays $1,565,000 6.4%
Other / Operations $6,091,000 24.8%
Total Expenditure $24,557,000 100.0%

Financial Comparison & Trends Chart

$0$17,500$35,000$52,500$70,000FY 2020 Revenue/Student: $38,710$38,710FY 2020 Expenditure/Student: $34,452$34,452FY 2020462 stdsFY 2021 Revenue/Student: $37,851$37,851FY 2021 Expenditure/Student: $33,390$33,390FY 2021451 stdsFY 2022 Revenue/Student: $43,408$43,408FY 2022 Expenditure/Student: $39,976$39,976FY 2022449 stdsFY 2023 Revenue/Student: $49,858$49,858FY 2023 Expenditure/Student: $44,729$44,729FY 2023424 stdsFY 2024 Revenue/Student: $54,530$54,530FY 2024 Expenditure/Student: $60,485$60,485FY 2024406 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $60,485

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 406 $22,139,000 $24,557,000 $10,947,000 $1,565,000 $0
FY 2023 424 $21,140,000 $18,965,000 $11,846,000 $198,000 $0
FY 2022 449 $19,490,000 $17,949,000 $11,085,000 $565,000 $0
FY 2021 451 $17,071,000 $15,059,000 $9,875,000 $135,000 $0
FY 2020 462 $17,884,000 $15,917,000 $10,379,000 $225,000 $0