Skip to main content
MT Regular Public School District 3 Schools

Livingston Elem

Livingston, MT 59047 • Park County • 3 Operating Schools
(406) 222-0863
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 817 students
Census F-33 • FY 2024
Total Revenue
$12,670,000
Total Expenditure
$11,978,000
Classroom Instruction
$7,193,000
Outstanding Debt
$537,000

Revenue Sources

State Government Funds: $4,724,000 (37.3%) Local Taxes & Fees: $5,362,000 (42.3%) Federal Aid: $2,584,000 (20.4%)
State Government Funds $4,724,000 37.3%
Local Taxes & Fees $5,362,000 42.3%
Federal Aid $2,584,000 20.4%
Total Revenue $12,670,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,193,000 (60.1%) Support Services: $4,193,000 (35%) Capital Outlays: $156,000 (1.3%) Other / Operations: $436,000 (3.6%)
Classroom Instruction $7,193,000 60.1%
Support Services $4,193,000 35%
Capital Outlays $156,000 1.3%
Other / Operations $436,000 3.6%
Total Expenditure $11,978,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $12,582$12,582FY 2020 Expenditure/Student: $12,038$12,038FY 2020947 stdsFY 2021 Revenue/Student: $16,083$16,083FY 2021 Expenditure/Student: $16,087$16,087FY 2021819 stdsFY 2022 Revenue/Student: $17,131$17,131FY 2022 Expenditure/Student: $16,601$16,601FY 2022848 stdsFY 2023 Revenue/Student: $15,583$15,583FY 2023 Expenditure/Student: $14,934$14,934FY 2023837 stdsFY 2024 Revenue/Student: $15,508$15,508FY 2024 Expenditure/Student: $14,661$14,661FY 2024817 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,131

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 817 $12,670,000 $11,978,000 $7,193,000 $156,000 $537,000
FY 2023 837 $13,043,000 $12,500,000 $7,584,000 $105,000 $553,000
FY 2022 848 $14,527,000 $14,078,000 $7,588,000 $1,126,000 $575,000
FY 2021 819 $13,172,000 $13,175,000 $6,985,000 $813,000 $588,000
FY 2020 947 $11,915,000 $11,400,000 $6,587,000 $7,000 $265,000