Skip to main content
NH Regular Public School District 3 Schools

Lisbon Regional School District

Littleton, NH 03561 • Grafton County • 3 Operating Schools
(603) 444-3925

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 279 students
Census F-33 • FY 2024
Total Revenue
$8,735,000
Total Expenditure
$9,057,000
Classroom Instruction
$4,778,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,960,000 (33.9%) Local Taxes & Fees: $3,901,000 (44.7%) Federal Aid: $1,874,000 (21.5%)
State Government Funds $2,960,000 33.9%
Local Taxes & Fees $3,901,000 44.7%
Federal Aid $1,874,000 21.5%
Total Revenue $8,735,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,778,000 (52.8%) Support Services: $2,686,000 (29.7%) Capital Outlays: $1,282,000 (14.2%) Other / Operations: $311,000 (3.4%)
Classroom Instruction $4,778,000 52.8%
Support Services $2,686,000 29.7%
Capital Outlays $1,282,000 14.2%
Other / Operations $311,000 3.4%
Total Expenditure $9,057,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $19,169$19,169FY 2020 Expenditure/Student: $18,985$18,985FY 2020344 stdsFY 2021 Revenue/Student: $24,467$24,467FY 2021 Expenditure/Student: $22,880$22,880FY 2021317 stdsFY 2022 Revenue/Student: $22,906$22,906FY 2022 Expenditure/Student: $22,246$22,246FY 2022309 stdsFY 2023 Revenue/Student: $26,491$26,491FY 2023 Expenditure/Student: $26,058$26,058FY 2023275 stdsFY 2024 Revenue/Student: $31,308$31,308FY 2024 Expenditure/Student: $32,462$32,462FY 2024279 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,462

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 279 $8,735,000 $9,057,000 $4,778,000 $1,282,000 $0
FY 2023 275 $7,285,000 $7,166,000 $4,789,000 $83,000 $392,000
FY 2022 309 $7,078,000 $6,874,000 $4,410,000 $81,000 $422,000
FY 2021 317 $7,756,000 $7,253,000 $4,562,000 $375,000 $476,000
FY 2020 344 $6,594,000 $6,531,000 $4,228,000 $142,000 $559,000