Skip to main content
IL Regular Public School District 1 Schools

Lisbon CCSD 90

Newark, IL 60541 • Kendall County • 1 Operating Schools
(815) 736-6325
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 128 students
Census F-33 • FY 2024
Total Revenue
$2,158,000
Total Expenditure
$1,746,000
Classroom Instruction
$934,000
Outstanding Debt
$350,000

Revenue Sources

State Government Funds: $703,000 (32.6%) Local Taxes & Fees: $1,378,000 (63.9%) Federal Aid: $77,000 (3.6%)
State Government Funds $703,000 32.6%
Local Taxes & Fees $1,378,000 63.9%
Federal Aid $77,000 3.6%
Total Revenue $2,158,000 100.0%

Expenditure Allocation

Classroom Instruction: $934,000 (53.5%) Support Services: $559,000 (32%) Capital Outlays: $52,000 (3%) Other / Operations: $201,000 (11.5%)
Classroom Instruction $934,000 53.5%
Support Services $559,000 32%
Capital Outlays $52,000 3%
Other / Operations $201,000 11.5%
Total Expenditure $1,746,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,719$14,719FY 2020 Expenditure/Student: $16,364$16,364FY 2020121 stdsFY 2021 Revenue/Student: $20,719$20,719FY 2021 Expenditure/Student: $18,240$18,240FY 202196 stdsFY 2022 Revenue/Student: $17,991$17,991FY 2022 Expenditure/Student: $15,196$15,196FY 2022107 stdsFY 2023 Revenue/Student: $17,479$17,479FY 2023 Expenditure/Student: $14,179$14,179FY 2023117 stdsFY 2024 Revenue/Student: $16,859$16,859FY 2024 Expenditure/Student: $13,641$13,641FY 2024128 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,719

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 128 $2,158,000 $1,746,000 $934,000 $52,000 $350,000
FY 2023 117 $2,045,000 $1,659,000 $879,000 $44,000 $276,000
FY 2022 107 $1,925,000 $1,626,000 $870,000 $80,000 $339,000
FY 2021 96 $1,989,000 $1,751,000 $1,015,000 $34,000 $400,000
FY 2020 121 $1,781,000 $1,980,000 $963,000 $355,000 $459,000