Skip to main content
ND Regular Public School District 3 Schools

LISBON 19

Lisbon, ND 58054 • Ransom County • 3 Operating Schools
(701) 683-4106
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 612 students
Census F-33 • FY 2024
Total Revenue
$10,350,000
Total Expenditure
$9,952,000
Classroom Instruction
$4,844,000
Outstanding Debt
$2,470,000

Revenue Sources

State Government Funds: $6,361,000 (61.5%) Local Taxes & Fees: $3,345,000 (32.3%) Federal Aid: $644,000 (6.2%)
State Government Funds $6,361,000 61.5%
Local Taxes & Fees $3,345,000 32.3%
Federal Aid $644,000 6.2%
Total Revenue $10,350,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,844,000 (48.7%) Support Services: $3,288,000 (33%) Capital Outlays: $369,000 (3.7%) Other / Operations: $1,451,000 (14.6%)
Classroom Instruction $4,844,000 48.7%
Support Services $3,288,000 33%
Capital Outlays $369,000 3.7%
Other / Operations $1,451,000 14.6%
Total Expenditure $9,952,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,988$13,988FY 2020 Expenditure/Student: $14,291$14,291FY 2020604 stdsFY 2021 Revenue/Student: $15,049$15,049FY 2021 Expenditure/Student: $19,080$19,080FY 2021615 stdsFY 2022 Revenue/Student: $15,354$15,354FY 2022 Expenditure/Student: $15,612$15,612FY 2022616 stdsFY 2023 Revenue/Student: $16,548$16,548FY 2023 Expenditure/Student: $17,053$17,053FY 2023628 stdsFY 2024 Revenue/Student: $16,912$16,912FY 2024 Expenditure/Student: $16,261$16,261FY 2024612 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,080

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 612 $10,350,000 $9,952,000 $4,844,000 $369,000 $2,470,000
FY 2023 628 $10,392,000 $10,709,000 $4,694,000 $1,672,000 $2,595,000
FY 2022 616 $9,458,000 $9,617,000 $4,639,000 $736,000 $2,715,000
FY 2021 615 $9,255,000 $11,734,000 $4,443,000 $3,409,000 $2,830,000
FY 2020 604 $8,449,000 $8,632,000 $4,018,000 $1,129,000 $3,000,000