Skip to main content
WI Regular Public School District 1 Schools

Linn J4 School District

Lake Geneva, WI 53147 • Walworth County • 1 Operating Schools
(262) 248-4067
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 87 students
Census F-33 • FY 2024
Total Revenue
$3,030,000
Total Expenditure
$2,585,000
Classroom Instruction
$1,528,000
Outstanding Debt
$410,000

Revenue Sources

State Government Funds: $628,000 (20.7%) Local Taxes & Fees: $2,064,000 (68.1%) Federal Aid: $338,000 (11.2%)
State Government Funds $628,000 20.7%
Local Taxes & Fees $2,064,000 68.1%
Federal Aid $338,000 11.2%
Total Revenue $3,030,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,528,000 (59.1%) Support Services: $613,000 (23.7%) Other / Operations: $443,000 (17.1%)
Classroom Instruction $1,528,000 59.1%
Support Services $613,000 23.7%
Capital Outlays $1,000 0%
Other / Operations $443,000 17.1%
Total Expenditure $2,585,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $24,457$24,457FY 2020 Expenditure/Student: $22,248$22,248FY 2020105 stdsFY 2021 Revenue/Student: $23,738$23,738FY 2021 Expenditure/Student: $21,963$21,963FY 2021107 stdsFY 2022 Revenue/Student: $26,518$26,518FY 2022 Expenditure/Student: $24,200$24,200FY 2022110 stdsFY 2023 Revenue/Student: $29,263$29,263FY 2023 Expenditure/Student: $27,211$27,211FY 202395 stdsFY 2024 Revenue/Student: $34,828$34,828FY 2024 Expenditure/Student: $29,713$29,713FY 202487 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,828

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 87 $3,030,000 $2,585,000 $1,528,000 $1,000 $410,000
FY 2023 95 $2,780,000 $2,585,000 $1,368,000 $41,000 $610,000
FY 2022 110 $2,917,000 $2,662,000 $1,448,000 $37,000 $805,000
FY 2021 107 $2,540,000 $2,350,000 $1,292,000 $1,000 $995,000
FY 2020 105 $2,568,000 $2,336,000 $1,263,000 $67,000 $1,180,000