Skip to main content
PA Regular Public School District 3 Schools

Line Mountain SD

Herndon, PA 17830 • Northumberland County • 3 Operating Schools
(570) 758-2640
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,015 students
Census F-33 • FY 2024
Total Revenue
$24,289,000
Total Expenditure
$23,563,000
Classroom Instruction
$13,119,000
Outstanding Debt
$17,085,000

Revenue Sources

State Government Funds: $13,119,000 (54%) Local Taxes & Fees: $9,739,000 (40.1%) Federal Aid: $1,431,000 (5.9%)
State Government Funds $13,119,000 54%
Local Taxes & Fees $9,739,000 40.1%
Federal Aid $1,431,000 5.9%
Total Revenue $24,289,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,119,000 (55.7%) Support Services: $7,680,000 (32.6%) Capital Outlays: $361,000 (1.5%) Other / Operations: $2,403,000 (10.2%)
Classroom Instruction $13,119,000 55.7%
Support Services $7,680,000 32.6%
Capital Outlays $361,000 1.5%
Other / Operations $2,403,000 10.2%
Total Expenditure $23,563,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,959$18,959FY 2020 Expenditure/Student: $16,973$16,973FY 20201,119 stdsFY 2021 Revenue/Student: $20,878$20,878FY 2021 Expenditure/Student: $18,653$18,653FY 20211,042 stdsFY 2022 Revenue/Student: $23,329$23,329FY 2022 Expenditure/Student: $20,174$20,174FY 20221,028 stdsFY 2023 Revenue/Student: $23,847$23,847FY 2023 Expenditure/Student: $21,838$21,838FY 20231,007 stdsFY 2024 Revenue/Student: $23,930$23,930FY 2024 Expenditure/Student: $23,215$23,215FY 20241,015 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,930

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,015 $24,289,000 $23,563,000 $13,119,000 $361,000 $17,085,000
FY 2023 1,007 $24,014,000 $21,991,000 $12,133,000 $97,000 $18,460,000
FY 2022 1,028 $23,982,000 $20,739,000 $11,913,000 $108,000 $19,785,000
FY 2021 1,042 $21,755,000 $19,436,000 $11,041,000 $386,000 $21,070,000
FY 2020 1,119 $21,215,000 $18,993,000 $10,334,000 $241,000 $22,320,000