Skip to main content
TX Regular Public School District 3 Schools

LINDEN-KILDARE CISD

LINDEN, TX 75563 • Cass County • 3 Operating Schools
(903) 756-7071
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 654 students
Census F-33 • FY 2024
Total Revenue
$11,649,000
Total Expenditure
$11,590,000
Classroom Instruction
$5,440,000
Outstanding Debt
$249,000

Revenue Sources

State Government Funds: $6,950,000 (59.7%) Local Taxes & Fees: $3,103,000 (26.6%) Federal Aid: $1,596,000 (13.7%)
State Government Funds $6,950,000 59.7%
Local Taxes & Fees $3,103,000 26.6%
Federal Aid $1,596,000 13.7%
Total Revenue $11,649,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,440,000 (46.9%) Support Services: $4,127,000 (35.6%) Capital Outlays: $1,579,000 (13.6%) Other / Operations: $444,000 (3.8%)
Classroom Instruction $5,440,000 46.9%
Support Services $4,127,000 35.6%
Capital Outlays $1,579,000 13.6%
Other / Operations $444,000 3.8%
Total Expenditure $11,590,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,020$14,020FY 2020 Expenditure/Student: $14,416$14,416FY 2020656 stdsFY 2021 Revenue/Student: $14,788$14,788FY 2021 Expenditure/Student: $16,444$16,444FY 2021626 stdsFY 2022 Revenue/Student: $16,602$16,602FY 2022 Expenditure/Student: $19,969$19,969FY 2022638 stdsFY 2023 Revenue/Student: $17,461$17,461FY 2023 Expenditure/Student: $15,429$15,429FY 2023660 stdsFY 2024 Revenue/Student: $17,812$17,812FY 2024 Expenditure/Student: $17,722$17,722FY 2024654 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,969

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 654 $11,649,000 $11,590,000 $5,440,000 $1,579,000 $249,000
FY 2023 660 $11,524,000 $10,183,000 $5,533,000 $573,000 $379,000
FY 2022 638 $10,592,000 $12,740,000 $5,489,000 $3,358,000 $501,000
FY 2021 626 $9,257,000 $10,294,000 $5,178,000 $1,765,000 $620,000
FY 2020 656 $9,197,000 $9,457,000 $5,246,000 $935,000 $736,000