Skip to main content
IL Regular Public School District 4 Schools

Lincolnshire-Prairieview SD 103

Lincolnshire, IL 60069 • Lake County • 4 Operating Schools
(847) 295-4030

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,895 students
Census F-33 • FY 2024
Total Revenue
$57,032,000
Total Expenditure
$49,716,000
Classroom Instruction
$27,903,000
Outstanding Debt
$12,140,000

Revenue Sources

State Government Funds: $14,356,000 (25.2%) Local Taxes & Fees: $42,041,000 (73.7%) Federal Aid: $635,000 (1.1%)
State Government Funds $14,356,000 25.2%
Local Taxes & Fees $42,041,000 73.7%
Federal Aid $635,000 1.1%
Total Revenue $57,032,000 100.0%

Expenditure Allocation

Classroom Instruction: $27,903,000 (56.1%) Support Services: $18,724,000 (37.7%) Capital Outlays: $1,631,000 (3.3%) Other / Operations: $1,458,000 (2.9%)
Classroom Instruction $27,903,000 56.1%
Support Services $18,724,000 37.7%
Capital Outlays $1,631,000 3.3%
Other / Operations $1,458,000 2.9%
Total Expenditure $49,716,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $24,181$24,181FY 2020 Expenditure/Student: $25,974$25,974FY 20201,866 stdsFY 2021 Revenue/Student: $29,755$29,755FY 2021 Expenditure/Student: $29,663$29,663FY 20211,798 stdsFY 2022 Revenue/Student: $24,647$24,647FY 2022 Expenditure/Student: $23,931$23,931FY 20221,859 stdsFY 2023 Revenue/Student: $27,458$27,458FY 2023 Expenditure/Student: $24,793$24,793FY 20231,908 stdsFY 2024 Revenue/Student: $30,096$30,096FY 2024 Expenditure/Student: $26,235$26,235FY 20241,895 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,096

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,895 $57,032,000 $49,716,000 $27,903,000 $1,631,000 $12,140,000
FY 2023 1,908 $52,389,000 $47,305,000 $26,136,000 $1,105,000 $12,200,000
FY 2022 1,859 $45,818,000 $44,488,000 $23,723,000 $1,261,000 $13,422,000
FY 2021 1,798 $53,499,000 $53,334,000 $27,364,000 $5,230,000 $12,276,000
FY 2020 1,866 $45,122,000 $48,468,000 $24,719,000 $4,801,000 $11,360,000