Skip to main content
NH Regular Public School District 3 Schools

Lincoln-Woodstock Cooperative School District

Lincoln, NH 03251 • Grafton County • 3 Operating Schools
(603) 745-2051

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 249 students
Census F-33 • FY 2024
Total Revenue
$9,425,000
Total Expenditure
$9,235,000
Classroom Instruction
$5,040,000
Outstanding Debt
$844,000

Revenue Sources

State Government Funds: $2,685,000 (28.5%) Local Taxes & Fees: $5,721,000 (60.7%) Federal Aid: $1,019,000 (10.8%)
State Government Funds $2,685,000 28.5%
Local Taxes & Fees $5,721,000 60.7%
Federal Aid $1,019,000 10.8%
Total Revenue $9,425,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,040,000 (54.6%) Support Services: $3,060,000 (33.1%) Capital Outlays: $875,000 (9.5%) Other / Operations: $260,000 (2.8%)
Classroom Instruction $5,040,000 54.6%
Support Services $3,060,000 33.1%
Capital Outlays $875,000 9.5%
Other / Operations $260,000 2.8%
Total Expenditure $9,235,000 100.0%

Financial Comparison & Trends Chart

$0$11,000$22,000$33,000$44,000FY 2020 Revenue/Student: $29,562$29,562FY 2020 Expenditure/Student: $29,449$29,449FY 2020274 stdsFY 2021 Revenue/Student: $29,922$29,922FY 2021 Expenditure/Student: $27,548$27,548FY 2021283 stdsFY 2022 Revenue/Student: $30,878$30,878FY 2022 Expenditure/Student: $29,830$29,830FY 2022270 stdsFY 2023 Revenue/Student: $32,279$32,279FY 2023 Expenditure/Student: $32,104$32,104FY 2023269 stdsFY 2024 Revenue/Student: $37,851$37,851FY 2024 Expenditure/Student: $37,088$37,088FY 2024249 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $37,851

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 249 $9,425,000 $9,235,000 $5,040,000 $875,000 $844,000
FY 2023 269 $8,683,000 $8,636,000 $4,722,000 $747,000 $666,000
FY 2022 270 $8,337,000 $8,054,000 $4,877,000 $218,000 $210,000
FY 2021 283 $8,468,000 $7,796,000 $4,690,000 $212,000 $285,000
FY 2020 274 $8,100,000 $8,069,000 $4,505,000 $498,000 $362,000