Skip to main content
CA Regular Public School District 3 Schools

Laytonville Unified

Laytonville, CA 95454 • Mendocino County • 3 Operating Schools
(707) 984-6414
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 315 students
Census F-33 • FY 2024
Total Revenue
$9,336,000
Total Expenditure
$7,129,000
Classroom Instruction
$3,504,000
Outstanding Debt
$5,837,000

Revenue Sources

State Government Funds: $3,087,000 (33.1%) Local Taxes & Fees: $4,812,000 (51.5%) Federal Aid: $1,437,000 (15.4%)
State Government Funds $3,087,000 33.1%
Local Taxes & Fees $4,812,000 51.5%
Federal Aid $1,437,000 15.4%
Total Revenue $9,336,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,504,000 (49.2%) Support Services: $3,043,000 (42.7%) Capital Outlays: $94,000 (1.3%) Other / Operations: $488,000 (6.8%)
Classroom Instruction $3,504,000 49.2%
Support Services $3,043,000 42.7%
Capital Outlays $94,000 1.3%
Other / Operations $488,000 6.8%
Total Expenditure $7,129,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $18,156$18,156FY 2020 Expenditure/Student: $16,903$16,903FY 2020372 stdsFY 2021 Revenue/Student: $25,206$25,206FY 2021 Expenditure/Student: $20,597$20,597FY 2021360 stdsFY 2022 Revenue/Student: $22,511$22,511FY 2022 Expenditure/Student: $20,579$20,579FY 2022356 stdsFY 2023 Revenue/Student: $26,629$26,629FY 2023 Expenditure/Student: $21,861$21,861FY 2023337 stdsFY 2024 Revenue/Student: $29,638$29,638FY 2024 Expenditure/Student: $22,632$22,632FY 2024315 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,638

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 315 $9,336,000 $7,129,000 $3,504,000 $94,000 $5,837,000
FY 2023 337 $8,974,000 $7,367,000 $3,207,000 $855,000 $6,216,000
FY 2022 356 $8,014,000 $7,326,000 $3,596,000 $542,000 $6,761,000
FY 2021 360 $9,074,000 $7,415,000 $2,887,000 $1,475,000 $7,130,000
FY 2020 372 $6,754,000 $6,288,000 $3,008,000 $389,000 $7,441,000