Skip to main content
CA Regular Public School District 3 Schools

Lassen County Office of Education

Susanville, CA 96130 • Lassen County • 3 Operating Schools
(530) 257-2196
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$20,449,000
Total Expenditure
$16,806,000
Classroom Instruction
$2,470,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $11,218,000 (54.9%) Local Taxes & Fees: $6,035,000 (29.5%) Federal Aid: $3,196,000 (15.6%)
State Government Funds $11,218,000 54.9%
Local Taxes & Fees $6,035,000 29.5%
Federal Aid $3,196,000 15.6%
Total Revenue $20,449,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,470,000 (14.7%) Support Services: $7,752,000 (46.1%) Capital Outlays: $438,000 (2.6%) Other / Operations: $6,146,000 (36.6%)
Classroom Instruction $2,470,000 14.7%
Support Services $7,752,000 46.1%
Capital Outlays $438,000 2.6%
Other / Operations $6,146,000 36.6%
Total Expenditure $16,806,000 100.0%

Financial Comparison & Trends Chart

$0$840,000$1,680,000$2,520,000$3,360,000FY 2020 Revenue/Student: $1,188,455$1,188,455FY 2020 Expenditure/Student: $1,100,455$1,100,455FY 202011 stdsFY 2021 Revenue/Student: $1,264,400$1,264,400FY 2021 Expenditure/Student: $1,158,600$1,158,600FY 202110 stdsFY 2022 Revenue/Student: $1,576,556$1,576,556FY 2022 Expenditure/Student: $1,435,000$1,435,000FY 20229 stdsFY 2023 Revenue/Student: $1,587,308$1,587,308FY 2023 Expenditure/Student: $1,350,692$1,350,692FY 202313 stdsFY 2024 Revenue/Student: $2,921,286$2,921,286FY 2024 Expenditure/Student: $2,400,857$2,400,857FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $2,921,286

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $20,449,000 $16,806,000 $2,470,000 $438,000 $0
FY 2023 13 $20,635,000 $17,559,000 $2,581,000 $120,000 $0
FY 2022 9 $14,189,000 $12,915,000 $2,180,000 $82,000 $0
FY 2021 10 $12,644,000 $11,586,000 $1,750,000 $82,000 $0
FY 2020 11 $13,073,000 $12,105,000 $1,898,000 $230,000 $0